E 
1.59
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.70bn
FY2018FY2025
Net income
CN¥433.0m
FY2018FY2025
Free cash flow
CN¥404.0m
FY2018FY2025
Shareholders' equity
CN¥3.86bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.70bn | CN¥2.36bn | — | CN¥15.8m | — | CN¥11.6m | CN¥14.8m | CN¥8.2m |
| Gross profit | CN¥1.76bn | CN¥1.52bn | −CN¥72.6m | −CN¥38.5m | −CN¥73.2m | −CN¥47.9m | −CN¥31.7m | −CN¥41.8m |
| Research and development | CN¥176.3m | CN¥113.0m | CN¥472.8m | CN¥544.7m | CN¥686.3m | CN¥742.0m | CN¥463.0m | CN¥289.1m |
| Operating income | CN¥689.5m | CN¥610.1m | −CN¥659.8m | −CN¥781.6m | −CN¥1.11bn | −CN¥985.6m | −CN¥595.0m | −CN¥347.3m |
| Net income | CN¥433.0m | CN¥359.5m | −CN¥637.0m | −CN¥725.9m | −CN¥1.04bn | −CN¥3.40bn | −CN¥592.0m | −CN¥341.2m |
| Diluted earnings per share | 0.32 | 0.69 | -1.26 | -1.43 | -2.09 | -7.00 | -1.23 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.61bn | CN¥1.10bn | CN¥1.24bn | CN¥1.81bn | CN¥2.86bn | CN¥3.57bn | CN¥732.8m | CN¥987.7m |
| Cash and short-term investments | CN¥1.06bn | CN¥905.2m | CN¥996.4m | CN¥1.36bn | CN¥2.20bn | CN¥2.93bn | CN¥253.5m | CN¥125.2m |
| Total liabilities | CN¥2.75bn | CN¥118.0m | CN¥219.0m | CN¥264.9m | CN¥369.7m | CN¥336.3m | CN¥507.4m | CN¥164.1m |
| Debt | CN¥1.49bn | CN¥778,811 | CN¥6.1m | CN¥24.4m | CN¥57.4m | CN¥31.1m | CN¥41.8m | CN¥44.8m |
| Shareholders' equity | CN¥3.86bn | CN¥984.4m | CN¥1.02bn | CN¥1.54bn | CN¥2.49bn | CN¥3.23bn | CN¥219.0m | CN¥823.6m |
| Shares outstanding | 1,337m | 517m | 507m | 509m | 499m | 486m | 481m | 1,998m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥451.7m | −CN¥104.3m | −CN¥363.4m | −CN¥577.6m | −CN¥623.7m | −CN¥786.7m | −CN¥110.5m | −CN¥253.4m |
| Capital spending | −CN¥47.7m | −CN¥1.3m | −CN¥883,963 | −CN¥13.0m | −CN¥71.4m | −CN¥98.3m | −CN¥27.9m | −CN¥29.5m |
| Free cash flow | CN¥404.0m | −CN¥105.6m | −CN¥364.3m | −CN¥590.6m | −CN¥695.1m | −CN¥885.0m | −CN¥138.5m | −CN¥282.9m |
| Dividends paid | −CN¥46.5m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥873.7m | CN¥2.69bn | CN¥34.6m | CN¥16.1m | CN¥2.35bn | CN¥95.9m | CN¥13.4m | CN¥7.2m |
| Gross profit | CN¥408.8m | CN¥1.82bn | CN¥29.9m | CN¥16.1m | CN¥1.58bn | CN¥95.4m | CN¥7.6m | CN¥7.1m |
| Operating income | CN¥99.1m | CN¥850.7m | −CN¥72.4m | −CN¥32.9m | CN¥809.9m | CN¥28.8m | −CN¥133.2m | −CN¥65.0m |
| Net income | −CN¥65.9m | CN¥496.5m | −CN¥58.3m | −CN¥27.1m | CN¥485.0m | CN¥37.2m | −CN¥124.6m | −CN¥62.8m |
| Diluted earnings per share | -0.03 | 0.37 | -0.04 | -0.02 | 0.94 | 0.07 | -0.24 | -0.12 |
| Cash from operations | — | CN¥303.0m | −CN¥44.0m | −CN¥22.0m | CN¥10.0m | CN¥12.0m | −CN¥66.0m | −CN¥77.0m |
| Capital spending | — | −CN¥45.0m | — | — | — | — | — | — |
| Free cash flow | — | CN¥258.0m | — | — | — | — | — | — |
| Total assets | CN¥6.09bn | CN¥6.61bn | CN¥1.32bn | CN¥1.32bn | CN¥1.10bn | CN¥1.29bn | CN¥1.09bn | CN¥1.27bn |
| Cash and short-term investments | CN¥913.2m | CN¥1.06bn | CN¥1.01bn | CN¥1.01bn | CN¥905.2m | CN¥1.06bn | CN¥877.6m | CN¥1.03bn |
| Debt | CN¥1.14bn | CN¥1.49bn | CN¥745,000 | CN¥356,000 | CN¥778,811 | CN¥356,000 | CN¥2.7m | CN¥1.1m |
| Shareholders' equity | CN¥3.98bn | CN¥3.86bn | CN¥1.10bn | CN¥1.10bn | CN¥984.4m | CN¥1.15bn | CN¥907.9m | CN¥1.06bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.2% | 64.6% | — | -243.1% | — | -412.8% | -214.3% | -512.6% |
| Operating margin | 25.6% | 25.9% | — | -4934.8% | — | -8490.2% | -4024.1% | -4260.9% |
| Net margin | 16.1% | 15.2% | — | -4583.3% | — | -29301.2% | -4004.0% | -4185.9% |
| Return on equity | 11.2% | 36.5% | -62.7% | -47.1% | -41.9% | -105.2% | — | — |
| Return on assets | 6.6% | 32.6% | -51.5% | -40.1% | -36.4% | -95.2% | — | — |
| Free cash flow yield | 22.5% | -14.0% | -50.4% | -66.8% | -66.7% | -85.3% | — | — |
| Revenue growth | -2.3% | — | — | — | — | -21.5% | 81.4% | — |
| Earnings growth | 3.0% | -156.4% | -12.2% | -18.6% | -69.3% | 474.6% | — | — |
| Current ratio | 1.00x | 8.74x | 5.41x | 6.61x | 7.62x | 12.47x | — | — |
| Debt to equity | 0.38x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | — | — |
| Equity ratio | 58.4% | 89.3% | 82.2% | 85.2% | 87.0% | 90.5% | — | — |
| Interest coverage | 3.86x | 2.54x | -672.22x | -260.76x | -351.98x | -155.00x | — | — |
| R&D as a share of sales | 6.5% | 4.8% | — | 3438.9% | — | 6391.9% | 3131.2% | 3546.5% |
| Buybacks as a share of market value | -158.4% | -2.1% | 0.5% | -2.1% | -2.6% | -1.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 454.3% | 197.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.9% | — | — | — |
| Operating margin | 25.7% | — | — | — |
| Net margin | 15.7% | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.