68.60
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.45bn
FY2020FY2025
Net income
TWD 112.9m
FY2020FY2025
Free cash flow
TWD 194.5m
FY2020FY2025
Shareholders' equity
TWD 625.8m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 4.45bn | TWD 4.00bn | TWD 4.75bn | TWD 5.06bn | TWD 3.51bn | TWD 2.07bn |
| Gross profit | TWD 444.6m | TWD 493.7m | TWD 421.5m | TWD 388.2m | TWD 319.8m | TWD 210.6m |
| Research and development | TWD 21.2m | TWD 25.0m | TWD 17.5m | TWD 15.3m | TWD 7.9m | TWD 5.3m |
| Operating income | TWD 142.4m | TWD 152.7m | TWD 122.7m | TWD 79.2m | TWD 83.3m | TWD 46.1m |
| Net income | TWD 112.9m | TWD 123.0m | TWD 90.3m | TWD 60.7m | TWD 60.3m | TWD 38.5m |
| Diluted earnings per share | 5.11 | 5.57 | 4.51 | 3.03 | 3.01 | 1.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.85bn | TWD 1.61bn | TWD 1.53bn | TWD 1.43bn | TWD 1.11bn | TWD 646.3m |
| Cash and short-term investments | — | — | — | — | — | TWD 152.5m |
| Total liabilities | TWD 1.22bn | TWD 978.9m | TWD 1.19bn | TWD 1.20bn | TWD 943.9m | TWD 541.6m |
| Debt | — | — | — | — | — | TWD 36.5m |
| Shareholders' equity | TWD 625.8m | TWD 628.3m | TWD 336.5m | TWD 228.5m | TWD 164.5m | TWD 104.7m |
| Shares outstanding | 22m | 22m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 197.1m | −TWD 69.1m | TWD 296.7m | −TWD 28.4m | TWD 279.3m | TWD 557,000 |
| Capital spending | −TWD 2.6m | −TWD 880,000 | −TWD 7.6m | −TWD 7.4m | −TWD 6.7m | −TWD 537,000 |
| Free cash flow | TWD 194.5m | −TWD 70.0m | TWD 289.1m | −TWD 35.8m | TWD 272.7m | TWD 20,000 |
| Dividends paid | −TWD 110.5m | −TWD 81.2m | −TWD 21.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.58bn | TWD 1.12bn | TWD 1.24bn | TWD 1.12bn | TWD 1.04bn | TWD 1.05bn | TWD 1.02bn | TWD 1.03bn |
| Gross profit | TWD 132.5m | TWD 101.3m | TWD 123.2m | TWD 106.5m | TWD 98.2m | TWD 116.7m | TWD 119.4m | TWD 131.7m |
| Operating income | TWD 34.2m | TWD 27.5m | TWD 50.3m | TWD 33.9m | TWD 21.3m | TWD 36.9m | TWD 29.9m | TWD 36.2m |
| Net income | TWD 32.2m | −TWD 51.2m | TWD 42.5m | TWD 21.1m | TWD 17.5m | TWD 31.7m | TWD 18.7m | TWD 28.5m |
| Diluted earnings per share | 1.46 | -2.31 | 1.93 | 0.95 | 0.79 | 1.44 | 0.85 | 1.42 |
| Cash from operations | TWD 22.0m | TWD 73.0m | TWD 158.0m | −TWD 30.0m | −TWD 128.0m | TWD 196.0m | −TWD 16.0m | TWD 7.0m |
| Capital spending | — | — | −TWD 1.0m | −TWD 1.0m | — | — | — | — |
| Free cash flow | — | — | TWD 157.0m | −TWD 31.0m | — | — | — | — |
| Total assets | TWD 2.32bn | TWD 1.81bn | TWD 1.85bn | TWD 1.67bn | TWD 1.66bn | TWD 1.72bn | TWD 1.61bn | TWD 1.35bn |
| Shareholders' equity | TWD 505.6m | TWD 575.2m | TWD 625.8m | TWD 579.5m | TWD 552.9m | TWD 661.4m | TWD 628.3m | TWD 364.1m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 10.0% | 12.3% | 8.9% | 7.7% | 9.1% |
| Operating margin | 3.3% | 4.0% | 2.6% | 1.6% | 3.2% |
| Net margin | 2.5% | 3.1% | 1.9% | 1.2% | 1.7% |
| Return on equity | 18.0% | 19.6% | 26.8% | 26.5% | 36.6% |
| Return on assets | 6.1% | 7.7% | 5.9% | 4.2% | 5.4% |
| Revenue growth | 11.2% | -15.7% | -6.2% | 44.2% | — |
| Earnings growth | -8.3% | 36.2% | 48.9% | 0.7% | — |
| Current ratio | 1.57x | 1.75x | 1.32x | 1.20x | 1.18x |
| Equity ratio | 33.9% | 39.1% | 22.0% | 16.0% | 14.8% |
| Interest coverage | 310.67x | 886.21x | 185.49x | 178.80x | 381.63x |
| R&D as a share of sales | 0.5% | 0.6% | 0.4% | 0.3% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 16.6% | — |
| Operating income | 21.6% | 25.3% | — |
| Net income | 23.0% | 24.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 9.6% | 9.6% | — |
| Operating margin | 3.5% | 2.7% | 2.6% | — |
| Net margin | 2.8% | 2.1% | 2.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 17.8 | 23.3 |
| Price to sales | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 5.00 | 4.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.