N 
1,362
+2.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥136.82bn
FY2017FY2026
Net income
¥2.37bn
FY2017FY2026
Free cash flow
¥3.25bn
FY2017FY2026
Shareholders' equity
¥62.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥136.82bn | ¥122.68bn | ¥150.74bn | ¥161.88bn | ¥140.32bn | ¥110.79bn | ¥114.60bn | ¥140.95bn | ¥133.36bn | ¥116.31bn |
| Gross profit | ¥24.45bn | ¥23.73bn | ¥31.86bn | ¥36.93bn | ¥31.25bn | ¥21.15bn | ¥17.84bn | ¥26.70bn | ¥27.61bn | ¥23.23bn |
| Research and development | — | — | ¥4.49bn | ¥4.38bn | ¥4.16bn | ¥3.71bn | ¥4.16bn | ¥4.29bn | ¥4.21bn | ¥4.27bn |
| Operating income | ¥3.37bn | ¥2.77bn | ¥9.42bn | ¥6.07bn | ¥8.80bn | ¥2.97bn | −¥3.92bn | ¥5.14bn | ¥5.82bn | ¥3.34bn |
| Net income | ¥2.37bn | ¥37.0m | −¥21.29bn | ¥2.27bn | −¥12.12bn | ¥2.04bn | −¥5.93bn | ¥917.0m | −¥16.06bn | ¥840.0m |
| Diluted earnings per share | 92.56 | 1.14 | -996.85 | 109.00 | -597.88 | 100.49 | -323.35 | 56.33 | -986.12 | 51.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥165.99bn | ¥162.70bn | ¥172.92bn | ¥162.74bn | ¥156.14bn | ¥139.45bn | ¥139.62bn | ¥138.28bn | ¥142.71bn | ¥139.77bn |
| Cash and short-term investments | ¥21.29bn | ¥23.87bn | ¥45.30bn | ¥26.14bn | ¥24.76bn | ¥23.73bn | ¥27.72bn | ¥19.01bn | ¥24.69bn | ¥28.50bn |
| Total liabilities | ¥102.85bn | ¥106.03bn | ¥119.31bn | ¥112.06bn | ¥111.42bn | ¥87.54bn | ¥99.83bn | ¥90.37bn | ¥93.30bn | ¥76.19bn |
| Debt | ¥74.92bn | ¥78.24bn | ¥89.39bn | ¥70.21bn | ¥58.41bn | ¥57.82bn | ¥66.53bn | ¥52.62bn | ¥34.61bn | ¥35.69bn |
| Shareholders' equity | ¥62.48bn | ¥56.12bn | ¥53.10bn | ¥50.26bn | ¥44.42bn | ¥51.61bn | ¥39.45bn | ¥47.57bn | ¥49.07bn | ¥63.17bn |
| Shares outstanding | 26m | 33m | 21m | 21m | 20m | 20m | 18m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.62bn | −¥493.0m | −¥12.96bn | −¥4.86bn | ¥5.11bn | ¥2.07bn | ¥3.92bn | −¥13.86bn | ¥5.30bn | ¥6.44bn |
| Capital spending | −¥4.37bn | −¥9.32bn | −¥9.46bn | −¥6.83bn | −¥5.40bn | −¥3.52bn | −¥5.65bn | −¥9.30bn | −¥6.89bn | −¥4.25bn |
| Free cash flow | ¥3.25bn | −¥9.82bn | −¥22.42bn | −¥11.69bn | −¥294.0m | −¥1.45bn | −¥1.73bn | −¥23.16bn | −¥1.59bn | ¥2.19bn |
| Dividends paid | −¥550.0m | −¥144.0m | — | — | — | −¥2.87bn | −¥488.0m | −¥488.0m | −¥488.0m | −¥488.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.99bn | ¥36.68bn | ¥35.90bn | ¥33.36bn | ¥30.89bn | ¥31.86bn | ¥30.91bn | ¥30.62bn |
| Gross profit | ¥7.25bn | ¥6.94bn | ¥6.26bn | ¥5.91bn | ¥5.33bn | ¥5.90bn | ¥5.69bn | ¥6.38bn |
| Operating income | ¥1.68bn | ¥1.44bn | ¥975.0m | ¥804.0m | ¥153.0m | ¥1.45bn | ¥437.0m | ¥1.33bn |
| Net income | ¥867.0m | ¥1.14bn | ¥960.0m | ¥444.0m | −¥174.0m | ¥23.0m | −¥65.0m | −¥372.0m |
| Diluted earnings per share | 33.89 | 44.48 | 29.49 | 13.64 | -5.35 | 0.71 | -3.04 | -17.42 |
| Total assets | ¥171.38bn | ¥165.99bn | ¥163.79bn | ¥161.57bn | ¥162.46bn | ¥162.70bn | ¥160.10bn | ¥158.33bn |
| Cash and short-term investments | ¥24.05bn | ¥21.29bn | ¥20.21bn | ¥20.08bn | ¥24.13bn | ¥23.87bn | ¥25.15bn | ¥26.32bn |
| Debt | ¥38.50bn | ¥70.51bn | ¥36.98bn | ¥73.48bn | ¥39.77bn | ¥75.62bn | ¥21.56bn | ¥72.28bn |
| Shareholders' equity | ¥60.56bn | ¥62.48bn | ¥57.54bn | ¥54.62bn | ¥53.30bn | ¥56.12bn | ¥53.99bn | ¥54.01bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 19.3% | 21.1% | 22.8% | 22.3% | 19.1% | — | — |
| Operating margin | 2.5% | 2.3% | 6.3% | 3.8% | 6.3% | 2.7% | — | — |
| Net margin | 1.7% | 0.0% | -14.1% | 1.4% | -8.6% | 1.8% | — | — |
| Return on equity | 3.8% | 0.1% | -40.1% | 4.5% | -27.3% | 3.9% | — | — |
| Return on assets | 1.4% | 0.0% | -12.3% | 1.4% | -7.8% | 1.5% | — | — |
| Free cash flow yield | 16.8% | 9.7% | -5.9% | 3.4% | 18.6% | 9.9% | — | — |
| Revenue growth | 11.5% | -18.6% | -6.9% | 15.4% | 26.7% | -3.3% | — | — |
| Earnings growth | 6300.0% | -100.2% | -1036.7% | -118.7% | -694.9% | -134.4% | — | — |
| Current ratio | 1.50x | 1.43x | 1.40x | 1.65x | 1.39x | 1.50x | — | — |
| Debt to equity | 1.14x | 1.35x | 1.63x | 1.33x | 1.24x | 1.05x | — | — |
| Equity ratio | 37.6% | 34.5% | 30.7% | 30.9% | 28.4% | 37.0% | — | — |
| Interest coverage | 1.66x | 1.16x | 4.36x | 3.71x | 6.67x | 2.30x | — | — |
| R&D as a share of sales | — | — | 3.0% | 2.7% | 3.0% | 3.3% | 3.6% | 3.0% |
| Buybacks as a share of market value | 21.4% | -52.4% | -2.4% | -2.8% | 0.0% | -10.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 4.3% | 1.5% |
| Operating income | -17.8% | 2.6% | 4.5% |
| Net income | 1.4% | 3.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 20.4% | 20.6% | 19.9% |
| Operating margin | 2.4% | 3.8% | 4.1% | 3.2% |
| Net margin | 0.9% | -2.9% | -3.2% | -3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | — | -1.0 | 12.1 | -2.6 | 17.8 | -5.7 | 37.3 | -1.9 | 68.0 |
| Price to sales | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2012 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 120.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.