S 
869
+7.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.00bn
FY2017FY2026
Net income
¥1.99bn
FY2017FY2026
Free cash flow
¥3.24bn
FY2017FY2026
Shareholders' equity
¥25.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.00bn | ¥27.35bn | ¥26.31bn | ¥26.13bn | ¥23.87bn | ¥21.83bn | ¥23.60bn | ¥21.76bn | ¥20.17bn | ¥20.93bn |
| Gross profit | ¥7.60bn | ¥6.87bn | ¥5.75bn | ¥5.17bn | ¥5.13bn | ¥5.04bn | ¥5.82bn | ¥5.49bn | ¥5.58bn | ¥5.73bn |
| Research and development | ¥618.1m | ¥691.0m | ¥643.0m | ¥657.6m | ¥627.0m | ¥592.6m | ¥428.5m | ¥366.3m | ¥430.9m | ¥443.1m |
| Operating income | ¥2.55bn | ¥1.95bn | ¥1.12bn | ¥937.0m | ¥996.9m | ¥698.8m | ¥1.18bn | ¥1.11bn | ¥1.22bn | ¥1.46bn |
| Net income | ¥1.99bn | ¥1.19bn | ¥182.1m | ¥760.7m | ¥946.8m | ¥1.16bn | ¥704.8m | ¥696.7m | ¥87.1m | ¥925.6m |
| Diluted earnings per share | 78.83 | 47.30 | 7.21 | 30.12 | 28.69 | 35.10 | 21.36 | 21.11 | 2.64 | 28.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.63bn | ¥38.34bn | ¥36.48bn | ¥38.12bn | ¥32.14bn | ¥31.36bn | ¥30.02bn | ¥29.47bn | ¥29.33bn | ¥28.25bn |
| Cash and short-term investments | ¥9.19bn | ¥5.93bn | ¥4.53bn | ¥9.35bn | ¥4.05bn | ¥5.68bn | ¥4.71bn | ¥4.79bn | ¥6.59bn | ¥6.90bn |
| Total liabilities | ¥15.84bn | ¥14.60bn | ¥13.71bn | ¥12.38bn | ¥7.18bn | ¥7.02bn | ¥7.22bn | ¥6.86bn | ¥6.94bn | ¥5.64bn |
| Debt | ¥9.00bn | ¥8.81bn | ¥8.12bn | ¥6.80bn | ¥2.30bn | ¥1.81bn | ¥1.80bn | ¥900.0m | ¥900.0m | ¥900.2m |
| Shareholders' equity | ¥25.38bn | ¥23.38bn | ¥22.29bn | ¥25.32bn | ¥24.58bn | ¥23.98bn | ¥22.47bn | ¥22.29bn | ¥22.09bn | ¥22.36bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.17bn | ¥3.56bn | −¥271.7m | ¥2.47bn | ¥196.1m | ¥2.52bn | ¥1.58bn | ¥606.4m | ¥1.40bn | ¥33.1m |
| Capital spending | −¥1.93bn | −¥2.32bn | −¥1.54bn | −¥860.7m | −¥1.87bn | −¥1.38bn | −¥2.12bn | −¥2.01bn | −¥1.85bn | −¥1.49bn |
| Free cash flow | ¥3.24bn | ¥1.25bn | −¥1.81bn | ¥1.61bn | −¥1.67bn | ¥1.14bn | −¥538.5m | −¥1.40bn | −¥448.4m | −¥1.45bn |
| Dividends paid | −¥530.4m | −¥214.7m | −¥240.7m | −¥313.5m | −¥330.0m | −¥198.0m | −¥363.0m | −¥363.0m | −¥363.0m | −¥320.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.36bn | ¥7.38bn | ¥7.36bn | ¥7.16bn | ¥6.09bn | ¥7.64bn | ¥6.87bn | ¥6.67bn |
| Gross profit | ¥2.00bn | ¥2.01bn | ¥2.09bn | ¥2.11bn | ¥1.67bn | ¥2.11bn | ¥1.88bn | ¥1.61bn |
| Operating income | ¥628.0m | ¥706.0m | ¥757.5m | ¥817.4m | ¥301.3m | ¥832.0m | ¥596.4m | ¥398.3m |
| Net income | ¥424.0m | ¥554.1m | ¥585.3m | ¥586.6m | ¥264.8m | ¥523.5m | ¥440.3m | ¥125.7m |
| Diluted earnings per share | 16.79 | 21.94 | 23.17 | 23.23 | 10.49 | 20.73 | 17.43 | 4.98 |
| Total assets | ¥44.97bn | ¥41.63bn | ¥39.99bn | ¥38.85bn | ¥38.34bn | ¥38.34bn | ¥37.25bn | ¥37.09bn |
| Cash and short-term investments | ¥9.94bn | ¥9.19bn | ¥6.50bn | ¥6.94bn | ¥7.02bn | ¥5.93bn | ¥5.14bn | ¥6.45bn |
| Debt | ¥1.30bn | ¥9.00bn | ¥1.30bn | ¥8.80bn | ¥2.90bn | ¥8.80bn | ¥2.90bn | ¥8.40bn |
| Shareholders' equity | ¥27.92bn | ¥25.38bn | ¥24.71bn | ¥24.09bn | ¥23.26bn | ¥23.38bn | ¥22.77bn | ¥22.62bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 25.1% | 21.9% | 19.8% | 21.5% | 23.1% |
| Operating margin | 9.1% | 7.1% | 4.3% | 3.6% | 4.2% | 3.2% |
| Net margin | 7.1% | 4.4% | 0.7% | 2.9% | 4.0% | 5.3% |
| Return on equity | 7.8% | 5.1% | 0.8% | 3.0% | 3.9% | 4.8% |
| Return on assets | 4.8% | 3.1% | 0.5% | 2.0% | 2.9% | 3.7% |
| Free cash flow yield | 23.3% | 19.3% | 4.2% | 10.9% | 5.2% | 9.8% |
| Revenue growth | 2.4% | 4.0% | 0.7% | 9.4% | 9.4% | -7.5% |
| Earnings growth | 66.6% | 555.9% | -76.1% | -19.7% | -18.2% | 64.3% |
| Current ratio | 3.62x | 2.92x | 3.65x | 5.61x | 4.16x | 4.07x |
| Debt to equity | 0.35x | 0.38x | 0.36x | 0.27x | 0.09x | 0.08x |
| Equity ratio | 61.0% | 61.0% | 61.1% | 66.4% | 76.5% | 76.5% |
| Interest coverage | 34.59x | 37.08x | 24.57x | 46.24x | 81.99x | 83.01x |
| R&D as a share of sales | 2.2% | 2.5% | 2.4% | 2.5% | 2.6% | 2.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 23.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 5.1% | 2.6% |
| Operating income | 39.6% | 29.5% | 1.8% |
| Net income | 37.8% | 11.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 23.6% | 23.2% | 24.7% |
| Operating margin | 8.1% | 6.1% | 5.4% | 5.9% |
| Net margin | 5.8% | 3.8% | 4.1% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 18.2 | 49.1 | 14.9 | 15.8 | 16.1 | 27.9 | 30.4 | 236.8 | 33.5 |
| Price to sales | 0.9 | 0.8 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | 1.0 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.50 | 32.00 | 8.50 | 8.00 | 9.50 | 10.00 | 6.00 | 11.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.