D 
75
+2.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥11.47bn
FY2017FY2026
Net income
−¥2.05bn
FY2017FY2026
Total assets
¥10.07bn
FY2017FY2026
Shareholders' equity
¥5.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥11.47bn | ¥10.23bn | ¥10.97bn | ¥12.45bn | ¥17.38bn | ¥12.61bn | ¥17.27bn | ¥20.44bn | ¥20.45bn | ¥20.56bn |
| Research and development | — | — | — | — | — | — | — | — | ¥47,000 | ¥142,000 |
| Operating income | −¥652.3m | −¥901.6m | −¥143.8m | ¥124.8m | ¥63.6m | −¥352.4m | −¥258.6m | −¥388.0m | ¥701.3m | ¥493.6m |
| Net income | −¥2.05bn | −¥968.1m | −¥539.7m | −¥279.4m | −¥292.6m | −¥716.8m | −¥1.84bn | −¥1.04bn | −¥790.5m | −¥287.0m |
| Diluted earnings per share | -2.78 | -1.94 | -3.35 | -2.39 | -2.50 | -6.13 | -15.77 | -8.89 | -6.76 | -2.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.07bn | ¥6.28bn | ¥6.52bn | ¥6.71bn | ¥7.36bn | ¥8.11bn | ¥9.32bn | ¥12.84bn | ¥14.88bn | ¥12.97bn |
| Cash and short-term investments | ¥2.30bn | ¥559.2m | ¥948.3m | ¥901.4m | ¥1.04bn | ¥1.00bn | ¥1.79bn | ¥2.08bn | ¥2.68bn | ¥1.90bn |
| Total liabilities | ¥4.11bn | ¥5.28bn | ¥5.88bn | ¥5.67bn | ¥5.89bn | ¥6.34bn | ¥6.77bn | ¥8.24bn | ¥9.86bn | ¥8.21bn |
| Debt | ¥3.50bn | ¥4.45bn | ¥4.99bn | ¥4.70bn | ¥5.10bn | ¥5.50bn | ¥5.90bn | ¥7.05bn | ¥8.89bn | ¥7.15bn |
| Shareholders' equity | ¥5.35bn | ¥423.9m | ¥29.6m | ¥427.2m | ¥879.1m | ¥1.19bn | ¥1.94bn | ¥3.86bn | ¥4.24bn | ¥3.60bn |
| Shares outstanding | 740m | 499m | 161m | 117m | 117m | 117m | 117m | 117m | 117m | 104m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥3.65bn | ¥3.38bn | ¥3.12bn | ¥2.52bn | ¥2.46bn | ¥2.48bn | ¥2.75bn | ¥2.35bn |
| Operating income | ¥133.3m | −¥84.4m | −¥123.3m | −¥161.5m | −¥283.2m | −¥265.4m | −¥277.8m | −¥200.9m |
| Net income | ¥121.9m | −¥1.39bn | −¥215.9m | −¥186.4m | −¥262.9m | −¥254.0m | −¥265.2m | −¥252.8m |
| Diluted earnings per share | 0.16 | -1.88 | -0.43 | -0.37 | -0.53 | -0.51 | -1.64 | -1.57 |
| Total assets | ¥10.23bn | ¥10.07bn | ¥10.12bn | ¥6.67bn | ¥6.00bn | ¥6.28bn | ¥6.32bn | ¥6.55bn |
| Cash and short-term investments | ¥2.21bn | ¥2.30bn | ¥3.42bn | ¥524.9m | ¥495.8m | ¥559.2m | ¥732.9m | ¥949.0m |
| Debt | ¥3.50bn | ¥3.50bn | ¥3.26bn | ¥4.20bn | ¥3.82bn | ¥4.45bn | ¥3.80bn | ¥4.60bn |
| Shareholders' equity | ¥5.43bn | ¥5.35bn | ¥5.62bn | ¥1.17bn | ¥419.5m | ¥423.9m | ¥499.9m | ¥616.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | -1.9% | -5.5% |
| Operating income | — | 13.1% | — |
| Net income | 94.4% | 23.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.2% | -3.5% | -2.5% | 0.3% |
| Net margin | -13.9% | -8.5% | -6.5% | -5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.0 | -57.2 | -7.2 | -17.2 | -23.2 | -8.8 | -1.5 | -3.6 | -4.3 | -24.6 |
| Price to sales | 4.8 | 5.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 1991.
- 10-to-1 reverse split · 26 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.