F 
576
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.98bn
FY2017FY2026
Net income
¥2.52bn
FY2017FY2026
Free cash flow
¥868.0m
FY2017FY2026
Shareholders' equity
¥83.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.98bn | ¥48.12bn | ¥56.36bn | ¥60.33bn | ¥53.45bn | ¥48.83bn | ¥57.21bn | ¥67.08bn | ¥69.35bn | ¥64.16bn |
| Gross profit | ¥6.92bn | ¥8.87bn | ¥8.75bn | ¥8.61bn | ¥8.95bn | ¥7.69bn | ¥8.87bn | ¥13.53bn | ¥14.34bn | ¥12.30bn |
| Research and development | — | ¥1.27bn | ¥1.40bn | ¥1.60bn | ¥1.89bn | ¥2.14bn | ¥1.90bn | ¥2.02bn | ¥2.01bn | ¥2.05bn |
| Operating income | −¥2.28bn | −¥1.29bn | −¥1.14bn | −¥2.39bn | −¥1.86bn | −¥3.52bn | −¥3.70bn | ¥324.0m | ¥726.0m | −¥383.0m |
| Net income | ¥2.52bn | −¥281.0m | −¥1.85bn | −¥3.50bn | −¥2.67bn | −¥5.43bn | −¥10.12bn | −¥16.02bn | ¥1.18bn | −¥2.37bn |
| Diluted earnings per share | 59.48 | -6.62 | -43.69 | -82.49 | -62.88 | -127.99 | -238.53 | -377.55 | 27.79 | -55.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥108.88bn | ¥101.09bn | ¥104.26bn | ¥98.33bn | ¥100.65bn | ¥100.35bn | ¥98.04bn | ¥119.85bn | ¥143.54bn | ¥144.73bn |
| Cash and short-term investments | ¥36.39bn | ¥31.58bn | ¥27.36bn | ¥24.37bn | ¥34.23bn | ¥41.44bn | ¥43.75bn | ¥48.18bn | ¥51.61bn | ¥56.99bn |
| Total liabilities | ¥13.68bn | ¥12.78bn | ¥13.73bn | ¥13.12bn | ¥13.86bn | ¥12.85bn | ¥10.91bn | ¥13.76bn | ¥16.10bn | ¥17.05bn |
| Debt | ¥503.0m | ¥700.0m | ¥733.0m | ¥970.0m | ¥971.0m | ¥1.04bn | ¥1.37bn | ¥907.0m | ¥1.01bn | ¥86.0m |
| Shareholders' equity | ¥83.79bn | ¥77.17bn | ¥78.21bn | ¥73.79bn | ¥75.61bn | ¥76.88bn | ¥77.57bn | ¥95.78bn | ¥117.74bn | ¥118.17bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.77bn | ¥4.62bn | ¥1.53bn | −¥5.83bn | −¥6.07bn | −¥508.0m | ¥1.52bn | ¥1.21bn | −¥154.0m | ¥4.81bn |
| Capital spending | −¥902.0m | −¥1.08bn | −¥1.22bn | −¥2.52bn | −¥3.26bn | −¥2.00bn | −¥1.80bn | −¥1.82bn | −¥2.70bn | −¥4.59bn |
| Free cash flow | ¥868.0m | ¥3.54bn | ¥311.0m | −¥8.34bn | −¥9.33bn | −¥2.51bn | −¥281.0m | −¥608.0m | −¥2.86bn | ¥216.0m |
| Dividends paid | −¥425.0m | −¥213.0m | −¥510.0m | −¥893.0m | −¥1.19bn | −¥1.19bn | −¥3.73bn | −¥3.73bn | −¥3.73bn | −¥1.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.84bn | ¥11.32bn | ¥10.71bn | ¥10.54bn | ¥10.41bn | ¥11.93bn | ¥11.62bn | ¥11.88bn |
| Gross profit | ¥1.99bn | ¥1.56bn | ¥1.90bn | ¥1.78bn | ¥1.69bn | ¥2.14bn | ¥2.36bn | ¥2.16bn |
| Operating income | −¥335.0m | −¥748.0m | −¥407.0m | −¥521.0m | −¥604.0m | −¥735.0m | −¥84.0m | −¥212.0m |
| Net income | −¥1.45bn | ¥1.45bn | ¥1.78bn | −¥179.0m | −¥532.0m | −¥1.09bn | ¥2.08bn | −¥1.34bn |
| Diluted earnings per share | -34.12 | 34.21 | 42.04 | -4.22 | -12.54 | -25.72 | 49.09 | -31.66 |
| Total assets | ¥110.70bn | ¥108.88bn | ¥107.57bn | ¥102.86bn | ¥100.73bn | ¥101.09bn | ¥102.36bn | ¥98.58bn |
| Cash and short-term investments | ¥35.89bn | ¥36.39bn | ¥35.07bn | ¥33.17bn | ¥31.64bn | ¥31.58bn | ¥30.70bn | ¥27.60bn |
| Debt | — | ¥163.0m | — | ¥85.0m | ¥86.0m | ¥233.0m | ¥101.0m | ¥110.0m |
| Shareholders' equity | ¥83.27bn | ¥83.79bn | ¥81.95bn | ¥78.48bn | ¥76.98bn | ¥77.17bn | ¥78.47bn | ¥74.50bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 18.4% | 15.5% | 14.3% | 16.7% | 15.8% | — |
| Operating margin | -5.3% | -2.7% | -2.0% | -4.0% | -3.5% | -7.2% | — |
| Net margin | 5.9% | -0.6% | -3.3% | -5.8% | -5.0% | -11.1% | — |
| Return on equity | 3.0% | -0.4% | -2.4% | -4.7% | -3.5% | -7.1% | — |
| Return on assets | 2.3% | -0.3% | -1.8% | -3.6% | -2.6% | -5.4% | — |
| Free cash flow yield | 7.8% | 16.8% | 8.1% | -9.7% | -8.3% | 4.4% | — |
| Revenue growth | -10.7% | -14.6% | -6.6% | 12.9% | 9.5% | -14.7% | — |
| Earnings growth | -997.9% | -84.8% | -47.0% | 31.2% | -50.9% | -46.3% | — |
| Current ratio | 9.83x | 9.02x | 7.56x | 6.83x | 6.69x | 7.49x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 77.0% | 76.3% | 75.0% | 75.0% | 75.1% | 76.6% | — |
| Interest coverage | -36.77x | -17.47x | -14.82x | -66.28x | -71.69x | -167.48x | — |
| R&D as a share of sales | — | 2.6% | 2.5% | 2.6% | 3.5% | 4.4% | 3.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -2.5% | -4.7% |
| Operating income | -1.5% | -8.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 16.0% | 16.1% | 17.7% |
| Operating margin | -3.9% | -3.4% | -4.0% | -2.2% |
| Net margin | 2.5% | -1.5% | -3.6% | -6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | -88.0 | -11.6 | -6.3 | -8.4 | -5.5 | -3.7 | -3.6 | 56.9 | -42.1 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.9 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 5.00 | 12.00 | 21.00 | 28.00 | 28.00 | 28.00 | 28.00 |
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.