L 
556
+0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.14bn
FY2017FY2026
Net income
−¥69.3m
FY2017FY2026
Free cash flow
¥247.4m
FY2017FY2026
Shareholders' equity
¥2.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.14bn | ¥4.19bn | ¥5.06bn | ¥5.02bn | ¥3.96bn | ¥4.75bn | ¥6.44bn | ¥5.84bn | ¥5.18bn | ¥5.02bn |
| Gross profit | ¥461.6m | ¥514.2m | ¥647.8m | ¥717.0m | ¥261.8m | ¥212.4m | ¥691.0m | ¥475.1m | ¥308.6m | ¥671.3m |
| Research and development | — | — | ¥54.0m | ¥43.0m | ¥42.8m | ¥49.7m | ¥50.0m | — | — | — |
| Operating income | −¥111.7m | −¥90.7m | ¥95.5m | ¥262.5m | −¥268.1m | −¥261.0m | ¥176.5m | ¥171.1m | −¥189.6m | ¥142.3m |
| Net income | −¥69.3m | −¥105.0m | ¥48.5m | ¥184.9m | −¥188.1m | −¥123.2m | ¥112.0m | ¥100.4m | −¥175.6m | ¥240.6m |
| Diluted earnings per share | -26.75 | -40.54 | 18.68 | 71.55 | -73.10 | -47.88 | 43.53 | 39.02 | -68.24 | 89.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.71bn | ¥7.88bn | ¥8.56bn | ¥8.18bn | ¥8.14bn | ¥8.46bn | ¥8.84bn | ¥8.73bn | ¥9.37bn | ¥9.64bn |
| Cash and short-term investments | ¥1.53bn | ¥1.44bn | ¥1.59bn | ¥1.58bn | ¥1.71bn | ¥1.34bn | ¥1.50bn | ¥1.29bn | ¥1.19bn | ¥1.34bn |
| Total liabilities | ¥6.16bn | ¥5.28bn | ¥5.67bn | ¥5.58bn | ¥5.75bn | ¥5.82bn | ¥6.10bn | ¥6.00bn | ¥6.33bn | ¥6.21bn |
| Debt | ¥4.23bn | ¥3.78bn | ¥3.63bn | ¥3.70bn | ¥4.19bn | ¥4.08bn | ¥3.91bn | ¥4.28bn | ¥4.32bn | ¥3.86bn |
| Shareholders' equity | ¥2.55bn | ¥2.60bn | ¥2.88bn | ¥2.60bn | ¥2.40bn | ¥2.64bn | ¥2.74bn | ¥2.73bn | ¥3.04bn | ¥3.43bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥799.7m | ¥273.3m | ¥436.1m | ¥589.6m | ¥606.4m | ¥191.9m | ¥786.0m | ¥450.0m | ¥176.0m | ¥551.0m |
| Capital spending | −¥552.4m | −¥602.8m | −¥220.9m | −¥261.0m | −¥173.8m | −¥389.7m | −¥74.0m | −¥406.0m | −¥318.0m | −¥101.0m |
| Free cash flow | ¥247.4m | −¥329.4m | ¥215.3m | ¥328.6m | ¥432.7m | −¥197.8m | ¥712.0m | ¥44.0m | −¥142.0m | ¥450.0m |
| Dividends paid | −¥25.6m | −¥25.4m | −¥38.2m | −¥12.6m | −¥12.7m | −¥25.4m | −¥13.1m | −¥13.0m | −¥52.0m | −¥52.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.48bn | ¥1.88bn | ¥1.47bn | ¥886.9m | ¥897.1m | ¥1.09bn | ¥1.07bn | ¥1.07bn |
| Gross profit | ¥121.5m | ¥288.3m | ¥119.4m | −¥21.4m | ¥75.3m | ¥168.5m | ¥127.0m | ¥124.0m |
| Operating income | −¥29.5m | ¥133.5m | −¥26.3m | −¥149.7m | −¥69.2m | ¥13.5m | −¥27.0m | −¥22.0m |
| Net income | −¥14.0m | ¥149.2m | −¥14.8m | −¥160.7m | −¥43.0m | −¥11.1m | −¥13.0m | −¥62.0m |
| Diluted earnings per share | -5.40 | 57.62 | -5.73 | -62.05 | -16.60 | -4.28 | -5.01 | -23.89 |
| Total assets | ¥8.53bn | ¥8.71bn | ¥8.92bn | ¥8.60bn | ¥7.89bn | ¥7.88bn | ¥8.30bn | ¥7.52bn |
| Cash and short-term investments | ¥1.71bn | ¥1.53bn | ¥1.61bn | ¥1.38bn | ¥1.58bn | ¥1.44bn | ¥1.86bn | ¥1.19bn |
| Debt | ¥1.57bn | ¥3.60bn | ¥1.65bn | ¥3.59bn | ¥1.65bn | ¥3.60bn | ¥1.67bn | ¥3.07bn |
| Shareholders' equity | ¥2.52bn | ¥2.55bn | ¥2.54bn | ¥2.47bn | ¥2.51bn | ¥2.60bn | ¥2.67bn | ¥2.61bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 12.3% | 12.8% | 14.3% | 6.6% | 4.5% | — |
| Operating margin | -2.2% | -1.5% | 1.9% | 5.2% | -3.5% | -1.9% | — |
| Net margin | -1.3% | -2.5% | 1.0% | 3.7% | -4.7% | -2.6% | — |
| Return on equity | -2.7% | -4.0% | 1.7% | 7.1% | -7.8% | -4.7% | — |
| Return on assets | -0.8% | -1.3% | 0.6% | 2.3% | -2.3% | -1.5% | — |
| Free cash flow yield | 91.4% | 59.2% | 44.3% | 57.6% | 53.1% | 39.6% | — |
| Revenue growth | 22.8% | -17.3% | 0.7% | 26.7% | -16.5% | -26.3% | — |
| Earnings growth | -34.0% | -316.5% | -73.8% | -198.3% | 52.7% | -210.0% | — |
| Current ratio | 1.05x | 1.02x | 1.08x | 1.18x | 1.07x | 1.01x | — |
| Debt to equity | 1.42x | 1.39x | 1.17x | 1.30x | 1.58x | 1.35x | — |
| Equity ratio | 29.2% | 33.0% | 33.7% | 31.8% | 29.4% | 31.2% | — |
| Interest coverage | -1.91x | -1.46x | 2.42x | 5.77x | -2.72x | -1.75x | — |
| R&D as a share of sales | — | — | 1.1% | 0.9% | 1.1% | 1.0% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.4% | -0.4% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 1.6% | 0.2% |
| Operating income | — | -15.6% | — |
| Net income | — | -10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 12.1% | 10.0% | 9.9% |
| Operating margin | -2.2% | 0.8% | -1.3% | 0.0% |
| Net margin | -1.9% | 0.3% | -0.9% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.9 | -14.7 | 32.5 | 8.7 | -7.7 | -10.7 | 19.3 | 10.0 | -4.5 | 5.4 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 15.00 | 5.00 | 5.00 | 10.00 | 5.00 | 20.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.