U 
167.50
+3.40%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.11bn
FY2020FY2025
Net income
TWD 225.9m
FY2020FY2025
Free cash flow
TWD 26.6m
FY2020FY2025
Shareholders' equity
TWD 726.2m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 2.11bn | TWD 620.8m | TWD 774.9m | TWD 1.00bn | TWD 751.2m | TWD 549.6m |
| Gross profit | TWD 477.2m | TWD 90.5m | TWD 135.8m | TWD 221.6m | TWD 226.5m | TWD 121.8m |
| Research and development | TWD 1.7m | TWD 2.0m | — | — | — | — |
| Operating income | TWD 282.2m | TWD 395,000 | TWD 47.3m | TWD 126.7m | TWD 144.1m | TWD 55.6m |
| Net income | TWD 225.9m | TWD 9.6m | TWD 23.6m | TWD 84.5m | TWD 99.2m | TWD 20.5m |
| Diluted earnings per share | 16.35 | 0.70 | 1.77 | 8.72 | 15.96 | 3.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.62bn | TWD 985.2m | TWD 917.0m | TWD 873.4m | TWD 599.6m | TWD 466.3m |
| Cash and short-term investments | — | TWD 224.1m | TWD 326.8m | TWD 153.7m | TWD 129.2m | TWD 47.0m |
| Total liabilities | TWD 889.6m | TWD 482.6m | TWD 403.8m | TWD 473.4m | TWD 330.6m | TWD 262.2m |
| Debt | TWD 32.2m | TWD 166.6m | TWD 227.9m | TWD 145.8m | TWD 114.0m | TWD 92.7m |
| Shareholders' equity | TWD 726.2m | TWD 502.6m | TWD 513.2m | TWD 400.1m | TWD 269.1m | TWD 204.1m |
| Shares outstanding | 14m | 14m | 13m | 10m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 38.6m | TWD 20.1m | TWD 73.0m | −TWD 50.5m | TWD 87.2m | TWD 69.7m |
| Capital spending | −TWD 12.0m | −TWD 16.7m | −TWD 64.8m | −TWD 1.2m | −TWD 2.5m | −TWD 934,000 |
| Free cash flow | TWD 26.6m | TWD 3.4m | TWD 8.2m | −TWD 51.7m | TWD 84.8m | TWD 68.8m |
| Dividends paid | −TWD 27.2m | −TWD 28.0m | −TWD 20.0m | −TWD 16.0m | −TWD 15.8m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.11bn | TWD 414.4m | TWD 206.5m | TWD 391.8m | TWD 383.1m | TWD 543.7m | TWD 456.5m | TWD 375.6m |
| Gross profit | TWD 211.3m | TWD 62.4m | TWD 20.5m | TWD 53.8m | TWD 82.0m | TWD 126.2m | TWD 95.4m | TWD 113.2m |
| Operating income | TWD 132.7m | TWD 23.9m | −TWD 23.5m | TWD 13.3m | TWD 34.0m | TWD 74.8m | TWD 55.0m | TWD 77.3m |
| Net income | TWD 105.1m | TWD 24.1m | −TWD 14.5m | TWD 15.4m | TWD 8.3m | TWD 48.8m | TWD 35.6m | TWD 49.6m |
| Diluted earnings per share | 7.60 | 1.77 | -1.07 | 1.15 | 0.62 | 5.04 | 3.68 | 7.98 |
| Cash from operations | TWD 79.0m | −TWD 10.0m | TWD 30.0m | TWD 38.0m | TWD 34.0m | TWD 1.0m | — | TWD 43.0m |
| Capital spending | −TWD 9.0m | −TWD 2.0m | −TWD 13.0m | −TWD 63.0m | −TWD 1.0m | — | — | −TWD 1.0m |
| Free cash flow | TWD 70.0m | −TWD 12.0m | TWD 17.0m | −TWD 25.0m | TWD 33.0m | — | — | TWD 42.0m |
| Total assets | TWD 1.70bn | TWD 985.2m | TWD 915.6m | TWD 917.0m | TWD 838.7m | TWD 873.4m | — | TWD 599.6m |
| Cash and short-term investments | TWD 386.8m | TWD 224.1m | TWD 344.6m | TWD 326.8m | TWD 192.3m | TWD 153.7m | — | TWD 129.2m |
| Debt | TWD 295.6m | TWD 143.2m | TWD 244.2m | TWD 160.9m | TWD 158.9m | TWD 110.1m | — | TWD 74.7m |
| Shareholders' equity | TWD 567.3m | TWD 502.6m | TWD 476.6m | TWD 513.2m | TWD 382.8m | TWD 400.1m | — | TWD 269.1m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 14.6% | 17.5% | 22.2% | 30.1% | 22.2% |
| Operating margin | 13.7% | 2.7% | 6.5% | 13.0% | 20.6% | 10.8% |
| Net margin | 10.7% | 1.5% | 3.0% | 8.4% | 13.2% | 3.7% |
| Return on equity | 31.1% | 1.9% | 4.6% | 21.1% | 36.9% | 10.0% |
| Return on assets | 14.0% | 1.0% | 2.6% | 9.7% | 16.5% | 4.4% |
| Free cash flow yield | 1.8% | 1.4% | 5.2% | -2.6% | 7.3% | 5.9% |
| Revenue growth | 240.0% | -19.9% | -22.5% | 33.1% | 36.7% | — |
| Earnings growth | 2255.9% | -59.4% | -72.0% | -14.8% | 383.4% | — |
| Current ratio | 1.78x | 2.13x | 2.55x | 1.96x | 1.96x | 1.86x |
| Debt to equity | 0.04x | 0.28x | 0.41x | 0.31x | 0.34x | 0.33x |
| Equity ratio | 44.9% | 51.0% | 56.0% | 45.8% | 44.9% | 43.8% |
| Interest coverage | 38.91x | 1.99x | 8.17x | 20.53x | 33.01x | 8.27x |
| R&D as a share of sales | 0.1% | 0.3% | — | — | — | — |
| Buybacks as a share of market value | -1.5% | -2.2% | -37.6% | -55.9% | -2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | 30.9% | — |
| Operating income | 30.6% | 38.4% | — |
| Net income | 38.8% | 61.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.5% | 21.9% | — |
| Operating margin | 10.3% | 10.1% | 11.3% | — |
| Net margin | 8.6% | 7.6% | 8.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 8.9 | 53.0 | 24.6 |
| Price to sales | 1.0 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.667 | 1.715 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.