37.75
+1.48%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.21bn
FY2021FY2025
Net income
TWD 114.9m
FY2021FY2025
Free cash flow
TWD 309.0m
FY2021FY2025
Shareholders' equity
TWD 1.30bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 3.21bn | TWD 2.88bn | TWD 2.54bn | TWD 2.02bn | TWD 1.51bn |
| Gross profit | TWD 1.33bn | TWD 1.17bn | TWD 1.04bn | TWD 833.4m | TWD 647.0m |
| Operating income | TWD 151.0m | TWD 102.8m | TWD 118.8m | TWD 84.8m | TWD 80.3m |
| Net income | TWD 114.9m | TWD 100.8m | TWD 83.1m | TWD 66.7m | TWD 64.0m |
| Diluted earnings per share | 2.28 | 2.22 | 2.00 | 1.61 | 1.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 3.43bn | TWD 2.87bn | TWD 2.39bn | TWD 2.23bn | TWD 1.65bn |
| Total liabilities | TWD 2.12bn | TWD 1.92bn | TWD 1.77bn | TWD 1.82bn | TWD 1.35bn |
| Debt | — | TWD 5.4m | TWD 17.8m | TWD 68.5m | TWD 18.6m |
| Shareholders' equity | TWD 1.30bn | TWD 953.3m | TWD 616.7m | TWD 413.4m | TWD 300.4m |
| Shares outstanding | 50m | 45m | 42m | 42m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 399.2m | TWD 334.0m | TWD 324.9m | TWD 138.1m | TWD 322.1m |
| Capital spending | −TWD 90.3m | −TWD 116.8m | −TWD 128.5m | −TWD 127.6m | −TWD 69.1m |
| Free cash flow | TWD 309.0m | TWD 217.1m | TWD 196.5m | TWD 10.5m | TWD 253.1m |
| Dividends paid | −TWD 43.6m | −TWD 40.0m | −TWD 26.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 912.0m | TWD 920.8m | TWD 854.1m | TWD 785.4m | TWD 787.3m | TWD 785.0m | TWD 763.0m | TWD 718.8m |
| Gross profit | TWD 376.7m | TWD 378.9m | TWD 354.4m | TWD 322.5m | TWD 328.1m | TWD 326.8m | TWD 299.4m | TWD 292.9m |
| Operating income | TWD 39.6m | TWD 66.0m | TWD 51.2m | TWD 17.7m | TWD 35.2m | TWD 47.0m | TWD 42.7m | TWD 17.7m |
| Net income | TWD 26.3m | TWD 47.7m | TWD 40.0m | TWD 11.8m | TWD 22.2m | TWD 40.9m | TWD 35.1m | TWD 8.8m |
| Diluted earnings per share | 0.52 | 0.95 | 0.79 | 0.23 | 0.49 | 0.92 | 0.79 | 0.20 |
| Cash from operations | TWD 236.0m | TWD 89.0m | TWD 69.0m | TWD 58.0m | TWD 194.0m | TWD 76.0m | TWD 93.0m | TWD 72.0m |
| Capital spending | −TWD 20.0m | −TWD 32.0m | −TWD 19.0m | −TWD 31.0m | −TWD 22.0m | −TWD 16.0m | −TWD 37.0m | −TWD 43.0m |
| Free cash flow | TWD 216.0m | TWD 57.0m | TWD 50.0m | TWD 27.0m | TWD 172.0m | TWD 60.0m | TWD 56.0m | TWD 29.0m |
| Total assets | TWD 3.53bn | TWD 3.37bn | TWD 3.43bn | TWD 3.19bn | TWD 2.90bn | TWD 2.79bn | TWD 2.87bn | TWD 2.80bn |
| Debt | — | — | — | — | TWD 3.7m | TWD 4.5m | TWD 5.4m | TWD 6.2m |
| Shareholders' equity | TWD 1.32bn | TWD 1.35bn | TWD 1.30bn | TWD 1.26bn | TWD 974.4m | TWD 995.4m | TWD 953.3m | TWD 923.7m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 41.5% | 40.7% | 41.0% | 41.3% | 42.9% |
| Operating margin | 5.3% | 4.8% | 4.7% | 4.8% | 5.3% |
| Net margin | 3.6% | 3.5% | 3.3% | 3.3% | 4.2% |
| Return on equity | 8.8% | 10.6% | 13.5% | 16.1% | 21.3% |
| Return on assets | 3.4% | 3.5% | 3.5% | 3.0% | 3.9% |
| Revenue growth | 11.6% | 13.1% | 26.2% | 33.6% | — |
| Earnings growth | 13.9% | 21.4% | 24.5% | 4.2% | — |
| Current ratio | 1.75x | 1.37x | 0.99x | 0.92x | 0.89x |
| Debt to equity | 0.00x | 0.01x | 0.03x | 0.17x | 0.06x |
| Equity ratio | 38.1% | 33.2% | 25.8% | 18.5% | 18.2% |
| Interest coverage | 4.83x | 3.79x | 3.21x | 3.03x | 3.42x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | — | — |
| Operating income | 21.2% | — | — |
| Net income | 19.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 41.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 25.7 | 26.1 | 40.4 |
| Price to sales | 0.9 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.98 | 0.961 |
- 1020-for-1000 split · 21 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.