T
61.00
-5.43%
Close of 6 Nov 2026, in TWD
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.42bn
FY2020FY2025
Net income
TWD 98.8m
FY2020FY2025
Free cash flow
TWD 63.8m
FY2020FY2025
Shareholders' equity
TWD 826.3m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.42bn | TWD 1.34bn | TWD 1.33bn | TWD 1.34bn | TWD 1.65bn | TWD 1.37bn |
| Gross profit | TWD 371.4m | TWD 305.4m | TWD 320.4m | TWD 304.7m | TWD 340.7m | TWD 315.1m |
| Research and development | TWD 39.7m | TWD 49.7m | TWD 39.5m | TWD 38.8m | TWD 49.6m | TWD 49.1m |
| Operating income | TWD 131.7m | TWD 73.1m | TWD 123.5m | TWD 138.1m | TWD 147.0m | TWD 166.2m |
| Net income | TWD 98.8m | TWD 78.2m | TWD 102.9m | TWD 69.6m | TWD 28.3m | TWD 61.9m |
| Diluted earnings per share | 3.89 | 3.02 | 4.38 | 2.96 | 1.25 | 2.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.25bn | TWD 1.22bn | TWD 1.13bn | TWD 1.09bn | TWD 1.30bn | TWD 1.21bn |
| Cash and short-term investments | — | — | — | — | — | TWD 305.1m |
| Total liabilities | TWD 427.5m | TWD 381.2m | TWD 433.7m | TWD 403.9m | TWD 667.0m | TWD 899.4m |
| Debt | — | — | — | — | — | TWD 169.0m |
| Shareholders' equity | TWD 826.3m | TWD 839.0m | TWD 695.5m | TWD 682.9m | TWD 633.1m | TWD 305.8m |
| Shares outstanding | 25m | 26m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 73.2m | TWD 95.5m | TWD 208.9m | TWD 175.2m | TWD 129.8m | TWD 157.0m |
| Capital spending | −TWD 9.4m | −TWD 20.3m | −TWD 61.5m | −TWD 27.9m | −TWD 8.1m | −TWD 8.1m |
| Free cash flow | TWD 63.8m | TWD 75.2m | TWD 147.4m | TWD 147.4m | TWD 121.6m | TWD 148.9m |
| Dividends paid | −TWD 69.7m | −TWD 79.0m | −TWD 83.3m | −TWD 169.8m | −TWD 206.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 441.1m | TWD 379.3m | TWD 390.3m | TWD 386.1m | TWD 344.0m | TWD 294.8m | TWD 305.9m | TWD 380.3m |
| Gross profit | TWD 126.8m | TWD 101.3m | TWD 101.5m | TWD 104.6m | TWD 89.0m | TWD 76.3m | TWD 69.7m | TWD 84.9m |
| Operating income | TWD 58.3m | TWD 36.9m | TWD 30.6m | TWD 43.1m | TWD 31.9m | TWD 26.1m | TWD 11.7m | TWD 22.5m |
| Net income | TWD 40.6m | TWD 26.1m | TWD 28.1m | TWD 35.3m | TWD 19.7m | TWD 15.7m | TWD 16.6m | TWD 20.0m |
| Diluted earnings per share | 1.60 | 1.03 | 1.11 | 1.39 | 0.78 | 0.60 | 0.67 | 0.80 |
| Cash from operations | TWD 2.0m | TWD 76.0m | TWD 26.0m | −TWD 52.0m | TWD 33.0m | TWD 66.0m | TWD 54.0m | −TWD 7.0m |
| Capital spending | −TWD 1.0m | −TWD 5.0m | −TWD 3.0m | −TWD 4.0m | — | — | −TWD 8.0m | −TWD 1.0m |
| Free cash flow | TWD 1.0m | TWD 71.0m | TWD 23.0m | −TWD 56.0m | — | — | TWD 46.0m | −TWD 8.0m |
| Total assets | TWD 1.31bn | TWD 1.29bn | TWD 1.25bn | TWD 1.24bn | TWD 1.14bn | TWD 1.24bn | TWD 1.22bn | TWD 1.29bn |
| Shareholders' equity | TWD 816.5m | TWD 773.1m | TWD 826.3m | TWD 783.1m | TWD 733.8m | TWD 789.5m | TWD 839.0m | TWD 818.7m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 26.2% | 22.8% | 24.0% | 22.7% | 20.6% |
| Operating margin | 10.1% | 7.5% | 10.4% | 10.6% | 8.9% |
| Net margin | 7.0% | 5.8% | 7.7% | 5.2% | 1.7% |
| Return on equity | 12.0% | 9.3% | 14.8% | 10.2% | 4.5% |
| Return on assets | 7.9% | 6.4% | 9.1% | 6.4% | 2.2% |
| Revenue growth | 5.4% | 0.6% | -0.6% | -18.8% | — |
| Earnings growth | 26.4% | -24.0% | 47.9% | 146.1% | — |
| Current ratio | 2.51x | 2.82x | 2.19x | 2.30x | 1.68x |
| Equity ratio | 65.9% | 68.8% | 61.6% | 62.8% | 48.7% |
| Interest coverage | 117.46x | 50.48x | 42.57x | 28.28x | 39.03x |
| R&D as a share of sales | 2.8% | 3.7% | 3.0% | 2.9% | 3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 0.6% | — |
| Operating income | -1.6% | -4.5% | — |
| Net income | 12.4% | 9.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 24.0% | 23.1% | — |
| Operating margin | 7.4% | 8.6% | 9.2% | — |
| Net margin | 6.4% | 6.4% | 5.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 17.2 | 17.4 | 16.5 |
| Price to sales | 1.2 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.80 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.