M 
804
+4.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥218.33bn
FY2017FY2026
Net income
¥3.15bn
FY2017FY2026
Free cash flow
−¥3.49bn
FY2017FY2026
Shareholders' equity
¥113.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥218.33bn | ¥214.89bn | ¥195.88bn | ¥174.62bn | ¥139.43bn | ¥97.35bn | ¥86.97bn | ¥81.98bn | ¥78.73bn | ¥65.35bn |
| Gross profit | ¥31.06bn | ¥31.85bn | ¥32.34bn | ¥35.70bn | ¥26.24bn | ¥13.19bn | ¥8.79bn | ¥9.14bn | ¥10.47bn | ¥8.84bn |
| Research and development | ¥471.0m | ¥320.0m | ¥451.0m | ¥622.0m | ¥507.0m | ¥389.0m | ¥308.0m | ¥353.0m | ¥444.0m | ¥301.0m |
| Operating income | ¥12.65bn | ¥16.02bn | ¥18.12bn | ¥22.59bn | ¥14.96bn | ¥3.79bn | ¥21.0m | ¥500.0m | ¥2.14bn | ¥1.82bn |
| Net income | ¥3.15bn | ¥12.22bn | ¥15.54bn | ¥17.58bn | ¥11.78bn | ¥2.59bn | −¥624.0m | ¥302.0m | ¥1.91bn | ¥1.85bn |
| Diluted earnings per share | 17.25 | 66.87 | 85.06 | 96.20 | 64.45 | 14.19 | -3.41 | 1.64 | 10.13 | 9.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥240.99bn | ¥223.70bn | ¥195.70bn | ¥159.80bn | ¥134.04bn | ¥96.26bn | ¥89.76bn | ¥85.22bn | ¥72.30bn | ¥62.81bn |
| Cash and short-term investments | ¥53.04bn | ¥49.88bn | ¥39.25bn | ¥33.94bn | ¥31.31bn | ¥17.75bn | ¥19.49bn | ¥19.74bn | ¥14.34bn | ¥13.64bn |
| Total liabilities | ¥127.38bn | ¥113.37bn | ¥98.70bn | ¥79.19bn | ¥72.65bn | ¥48.47bn | ¥43.90bn | ¥36.89bn | ¥21.80bn | ¥13.29bn |
| Debt | ¥87.27bn | ¥76.37bn | ¥62.48bn | ¥51.05bn | ¥48.88bn | ¥35.38bn | ¥33.41bn | ¥27.91bn | ¥11.99bn | ¥4.85bn |
| Shareholders' equity | ¥113.25bn | ¥109.98bn | ¥96.63bn | ¥80.31bn | ¥61.12bn | ¥47.54bn | ¥45.63bn | ¥48.13bn | ¥50.31bn | ¥49.36bn |
| Shares outstanding | 183m | 183m | 183m | 183m | 183m | 183m | 183m | 185m | 188m | 192m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.14bn | ¥24.37bn | ¥31.68bn | ¥22.08bn | ¥18.13bn | ¥8.96bn | ¥6.45bn | ¥7.24bn | ¥4.90bn | ¥5.03bn |
| Capital spending | −¥27.62bn | −¥25.83bn | −¥35.72bn | −¥21.98bn | −¥18.30bn | −¥12.50bn | −¥10.12bn | −¥15.80bn | −¥10.12bn | −¥7.67bn |
| Free cash flow | −¥3.49bn | −¥1.46bn | −¥4.04bn | ¥105.0m | −¥166.0m | −¥3.55bn | −¥3.67bn | −¥8.56bn | −¥5.22bn | −¥2.64bn |
| Dividends paid | −¥3.29bn | −¥2.78bn | −¥2.49bn | −¥2.78bn | −¥986.0m | −¥255.0m | −¥149.0m | −¥535.0m | −¥423.0m | −¥434.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.79bn | ¥61.89bn | ¥55.35bn | ¥54.65bn | ¥53.66bn | ¥54.68bn | ¥56.68bn | ¥54.24bn |
| Gross profit | ¥12.93bn | ¥10.09bn | ¥8.62bn | ¥7.83bn | ¥7.30bn | ¥8.44bn | ¥8.98bn | ¥7.66bn |
| Operating income | ¥7.39bn | ¥4.43bn | ¥3.42bn | ¥2.88bn | ¥2.88bn | ¥3.47bn | ¥4.55bn | ¥3.61bn |
| Net income | ¥5.36bn | ¥4.58bn | −¥4.26bn | ¥3.22bn | ¥3.22bn | ¥967.0m | ¥2.87bn | ¥2.27bn |
| Diluted earnings per share | 29.32 | 25.08 | -23.31 | 17.64 | 17.63 | 5.29 | 15.72 | 12.43 |
| Total assets | ¥267.33bn | ¥247.84bn | ¥240.99bn | ¥240.69bn | ¥234.39bn | ¥224.25bn | ¥223.70bn | ¥222.25bn |
| Cash and short-term investments | ¥53.51bn | ¥51.10bn | ¥53.04bn | ¥53.76bn | ¥56.43bn | ¥54.45bn | ¥49.88bn | ¥52.27bn |
| Debt | ¥94.92bn | ¥19.51bn | ¥86.72bn | ¥17.05bn | ¥86.76bn | ¥14.78bn | ¥10.35bn | ¥11.04bn |
| Shareholders' equity | ¥124.56bn | ¥117.59bn | ¥113.25bn | ¥113.63bn | ¥108.99bn | ¥104.85bn | ¥109.98bn | ¥104.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 17.5% | 13.0% |
| Operating income | -17.6% | 27.3% | 21.1% |
| Net income | -43.6% | 4.0% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 16.3% | 16.4% | 15.3% |
| Operating margin | 6.6% | 8.6% | 8.5% | 6.7% |
| Net margin | 3.5% | 6.0% | 6.0% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.3 | 11.4 | 9.7 | 15.3 | 19.0 | 158.9 | -227.0 | 209.7 | 16.6 | 42.4 |
| Price to sales | 0.7 | 0.7 | 0.8 | 1.5 | 1.6 | 4.2 | 1.6 | 0.8 | 0.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 30.00 | 15.20 | 13.60 | 15.20 | 2.40 | 1.40 | 0.80 |
- 5-for-1 split · 30 Jul 2024
- 1.1-for-1 split · 27 Jul 1999
- 1.1-for-1 split · 26 Jan 1996
- 1.2-for-1 split · 26 Jul 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.