S 
704
+5.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.29bn
FY2017FY2026
Net income
¥605.1m
FY2017FY2026
Free cash flow
¥404.1m
FY2017FY2026
Shareholders' equity
¥16.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.29bn | ¥16.84bn | ¥16.94bn | ¥15.67bn | ¥14.09bn | ¥13.32bn | ¥14.73bn | ¥13.83bn | ¥13.28bn | ¥13.97bn |
| Gross profit | ¥2.27bn | ¥2.00bn | ¥2.22bn | ¥1.87bn | ¥1.96bn | ¥1.89bn | ¥1.89bn | ¥1.83bn | ¥1.86bn | ¥1.84bn |
| Research and development | ¥68.6m | ¥76.9m | ¥80.6m | ¥144.7m | ¥152.1m | ¥139.2m | ¥142.1m | ¥127.7m | ¥117.7m | ¥121.7m |
| Operating income | ¥762.1m | ¥546.1m | ¥771.6m | ¥494.2m | ¥598.4m | ¥622.3m | ¥545.0m | ¥569.8m | ¥662.4m | ¥665.9m |
| Net income | ¥605.1m | ¥569.6m | ¥704.5m | ¥420.6m | ¥549.1m | ¥569.8m | ¥423.4m | ¥480.7m | ¥638.3m | ¥584.3m |
| Diluted earnings per share | 68.19 | 64.19 | 79.40 | 47.40 | 61.88 | 63.14 | 46.92 | 53.27 | 70.74 | 64.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.93bn | ¥22.14bn | ¥21.79bn | ¥20.58bn | ¥19.28bn | ¥19.18bn | ¥18.38bn | ¥17.72bn | ¥17.07bn | ¥16.85bn |
| Cash and short-term investments | ¥5.42bn | ¥5.99bn | ¥7.73bn | ¥6.65bn | ¥6.21bn | ¥6.79bn | ¥5.98bn | ¥6.51bn | ¥5.86bn | ¥5.12bn |
| Total liabilities | ¥6.60bn | ¥6.53bn | ¥6.52bn | ¥6.14bn | ¥5.25bn | ¥5.67bn | ¥5.51bn | ¥5.05bn | ¥4.77bn | ¥5.13bn |
| Debt | ¥88.5m | ¥109.9m | ¥26.3m | ¥42.6m | ¥21.6m | ¥28.8m | ¥16.4m | ¥46.9m | ¥65.1m | ¥127.8m |
| Shareholders' equity | ¥16.33bn | ¥15.61bn | ¥15.26bn | ¥14.43bn | ¥14.03bn | ¥13.51bn | ¥12.87bn | ¥12.67bn | ¥12.31bn | ¥11.71bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.14bn | ¥294.9m | ¥1.27bn | ¥1.13bn | ¥434.8m | ¥1.19bn | ¥1.02bn | ¥1.08bn | ¥1.26bn | ¥913.2m |
| Capital spending | −¥732.8m | −¥1.27bn | −¥798.2m | −¥503.4m | −¥1.02bn | −¥672.6m | −¥1.20bn | −¥300.9m | −¥334.4m | −¥260.9m |
| Free cash flow | ¥404.1m | −¥974.7m | ¥476.0m | ¥626.3m | −¥581.8m | ¥517.5m | −¥182.2m | ¥779.5m | ¥923.5m | ¥652.3m |
| Dividends paid | −¥177.6m | −¥194.8m | −¥115.6m | −¥117.3m | −¥117.0m | −¥117.3m | −¥117.1m | −¥90.2m | −¥63.4m | −¥45.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.85bn | ¥4.49bn | ¥5.21bn | ¥4.41bn | ¥4.18bn | ¥4.42bn | ¥4.29bn | ¥4.13bn |
| Gross profit | ¥746.7m | ¥629.6m | ¥662.3m | ¥524.6m | ¥475.5m | ¥407.6m | ¥595.0m | ¥535.0m |
| Operating income | ¥355.1m | ¥222.0m | ¥288.9m | ¥148.4m | ¥102.7m | ¥23.7m | ¥206.0m | ¥170.0m |
| Net income | ¥216.9m | ¥167.1m | ¥250.6m | ¥125.2m | ¥62.1m | ¥41.7m | ¥297.0m | ¥143.0m |
| Diluted earnings per share | 24.44 | 18.84 | 28.24 | 14.11 | 7.00 | 4.70 | 33.47 | 16.12 |
| Total assets | ¥23.57bn | ¥22.93bn | ¥22.64bn | ¥22.06bn | ¥21.86bn | ¥22.14bn | ¥22.67bn | ¥21.60bn |
| Cash and short-term investments | ¥5.57bn | ¥5.42bn | ¥5.10bn | ¥5.17bn | ¥5.17bn | ¥5.99bn | ¥7.65bn | ¥7.36bn |
| Debt | — | ¥21.5m | — | — | — | ¥29.4m | — | — |
| Shareholders' equity | ¥16.37bn | ¥16.33bn | ¥16.16bn | ¥15.76bn | ¥15.52bn | ¥15.61bn | ¥15.71bn | ¥15.36bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 11.9% | 13.1% | 11.9% | 13.9% | 14.2% |
| Operating margin | 4.2% | 4.9% | 6.4% | 3.7% | 5.1% | 6.0% |
| Net margin | 3.3% | 3.4% | 4.2% | 2.7% | 3.9% | 4.3% |
| Return on equity | 3.7% | 3.6% | 4.6% | 2.9% | 3.9% | 4.2% |
| Return on assets | 2.6% | 2.6% | 3.2% | 2.0% | 2.8% | 3.0% |
| Free cash flow yield | 30.3% | 25.4% | 33.6% | 26.5% | 23.5% | 29.7% |
| Revenue growth | 8.6% | -0.6% | 8.0% | 11.2% | 5.8% | -9.5% |
| Earnings growth | 6.2% | -19.2% | 67.5% | -23.4% | -3.6% | 34.6% |
| Current ratio | 2.73x | 2.80x | 2.92x | 2.87x | 3.15x | 2.91x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 71.2% | 70.5% | 70.1% | 70.1% | 72.8% | 70.4% |
| Interest coverage | 166.61x | 538.30x | 672.97x | 907.24x | 1049.60x | 1014.19x |
| R&D as a share of sales | 0.4% | 0.5% | 0.5% | 0.9% | 1.1% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 1.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 6.5% | 3.8% |
| Operating income | 15.5% | 4.1% | 37.3% |
| Net income | 12.9% | 1.2% | 28.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 12.3% | 12.8% | 12.7% |
| Operating margin | 3.7% | 3.8% | 4.0% | 3.8% |
| Net margin | 3.3% | 3.4% | 3.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 9.8 | 6.6 | 11.7 | 7.1 | 7.6 | 9.8 | 9.6 | 6.0 | 9.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 2.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.