D 
618
+1.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.55bn
FY2017FY2026
Net income
¥420.0m
FY2017FY2026
Free cash flow
−¥4.82bn
FY2017FY2026
Shareholders' equity
¥39.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.55bn | ¥38.62bn | ¥39.34bn | ¥38.43bn | ¥41.31bn | ¥33.19bn | ¥29.88bn | ¥28.46bn | ¥30.30bn | ¥30.96bn |
| Gross profit | ¥9.18bn | ¥9.33bn | ¥9.79bn | ¥11.64bn | ¥12.22bn | ¥8.32bn | ¥6.44bn | ¥6.18bn | ¥6.73bn | ¥7.51bn |
| Research and development | — | ¥2.17bn | ¥2.17bn | ¥2.21bn | ¥2.17bn | ¥2.05bn | ¥1.91bn | ¥1.72bn | ¥1.83bn | ¥1.7m |
| Operating income | ¥1.13bn | ¥915.0m | ¥2.14bn | ¥4.34bn | ¥5.28bn | ¥2.09bn | ¥277.7m | ¥47.2m | ¥301.0m | ¥1.40bn |
| Net income | ¥420.0m | ¥285.6m | ¥1.88bn | ¥3.21bn | ¥3.85bn | ¥1.22bn | ¥276.4m | −¥475.9m | −¥298.2m | ¥691.7m |
| Diluted earnings per share | 13.21 | 8.98 | 58.13 | 99.41 | 119.22 | 37.90 | 8.56 | -14.74 | -9.23 | 21.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥98.81bn | ¥89.89bn | ¥91.06bn | ¥83.62bn | ¥81.32bn | ¥68.63bn | ¥63.00bn | ¥58.43bn | ¥59.32bn | ¥60.82bn |
| Cash and short-term investments | ¥16.35bn | ¥18.71bn | ¥24.54bn | ¥18.56bn | ¥18.52bn | ¥14.32bn | ¥15.35bn | ¥13.94bn | ¥16.43bn | ¥17.56bn |
| Total liabilities | ¥50.86bn | ¥44.67bn | ¥44.02bn | ¥40.44bn | ¥41.09bn | ¥34.86bn | ¥32.81bn | ¥27.86bn | ¥28.43bn | ¥29.58bn |
| Debt | ¥37.01bn | ¥33.65bn | ¥34.01bn | ¥30.84bn | ¥27.84bn | ¥26.14bn | ¥24.52bn | ¥20.66bn | ¥21.09bn | ¥20.11bn |
| Shareholders' equity | ¥39.02bn | ¥37.05bn | ¥38.71bn | ¥35.90bn | ¥33.12bn | ¥27.89bn | ¥25.07bn | ¥25.49bn | ¥25.97bn | ¥26.51bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.78bn | ¥2.30bn | ¥8.24bn | ¥5.86bn | ¥8.76bn | ¥2.71bn | ¥688.2m | ¥998.3m | ¥849.3m | ¥2.58bn |
| Capital spending | −¥3.04bn | −¥6.89bn | −¥4.50bn | −¥6.52bn | −¥5.80bn | −¥4.94bn | −¥3.54bn | −¥2.35bn | −¥3.39bn | −¥4.76bn |
| Free cash flow | −¥4.82bn | −¥4.59bn | ¥3.75bn | −¥661.0m | ¥2.96bn | −¥2.23bn | −¥2.85bn | −¥1.35bn | −¥2.54bn | −¥2.18bn |
| Dividends paid | −¥887.8m | −¥900.4m | −¥901.1m | −¥834.5m | −¥401.9m | −¥201.0m | −¥80.5m | −¥120.7m | −¥321.4m | −¥120.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.58bn | ¥10.01bn | ¥9.96bn | ¥10.21bn | ¥9.38bn | ¥9.07bn | ¥10.11bn | ¥9.61bn |
| Gross profit | ¥2.14bn | ¥2.61bn | ¥2.42bn | ¥2.07bn | ¥2.09bn | ¥2.30bn | ¥2.49bn | ¥2.13bn |
| Operating income | −¥11.3m | ¥609.0m | ¥344.7m | ¥109.5m | ¥70.4m | ¥174.8m | ¥296.3m | ¥27.5m |
| Net income | −¥76.5m | ¥314.5m | ¥425.8m | ¥119.2m | −¥439.5m | ¥268.9m | ¥515.2m | −¥878.5m |
| Diluted earnings per share | -2.41 | 9.89 | 13.39 | 3.75 | -13.82 | 8.46 | 15.96 | -27.22 |
| Total assets | ¥100.45bn | ¥98.81bn | ¥94.77bn | ¥90.16bn | ¥90.58bn | ¥89.89bn | ¥93.23bn | ¥90.14bn |
| Cash and short-term investments | ¥15.80bn | ¥16.35bn | ¥16.68bn | ¥16.25bn | ¥17.70bn | ¥18.71bn | ¥19.85bn | ¥19.65bn |
| Debt | ¥24.39bn | ¥36.80bn | ¥21.73bn | ¥34.27bn | ¥19.99bn | ¥33.39bn | ¥16.98bn | ¥34.54bn |
| Shareholders' equity | ¥39.14bn | ¥39.02bn | ¥38.21bn | ¥36.86bn | ¥36.24bn | ¥37.05bn | ¥38.26bn | ¥36.82bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 24.1% | 24.9% | 30.3% | 29.6% | 25.1% | — |
| Operating margin | 2.9% | 2.4% | 11.2% | 11.3% | 12.8% | 6.3% | — |
| Net margin | 1.1% | 0.7% | 4.8% | 8.3% | 9.3% | 3.7% | — |
| Return on equity | 1.1% | 0.8% | 4.8% | 8.9% | 11.6% | 4.4% | — |
| Return on assets | 0.4% | 0.3% | 2.1% | 3.8% | 4.7% | 1.8% | — |
| Free cash flow yield | 4.7% | 34.3% | 46.9% | 45.6% | 53.6% | 28.1% | — |
| Revenue growth | 2.4% | -1.8% | 2.4% | -7.0% | 24.5% | 11.1% | — |
| Earnings growth | 47.1% | -84.8% | -41.5% | -16.6% | 214.6% | 342.7% | — |
| Current ratio | 1.62x | 1.97x | 2.53x | 2.40x | 2.28x | 2.34x | — |
| Debt to equity | 0.94x | 0.90x | 0.88x | 0.85x | 0.83x | 0.92x | — |
| Equity ratio | 39.5% | 41.2% | 42.5% | 42.9% | 40.7% | 40.6% | — |
| Interest coverage | 2.97x | 2.90x | 15.02x | 20.72x | 40.21x | 18.29x | — |
| R&D as a share of sales | — | 5.6% | 5.5% | 5.7% | 5.3% | 6.2% | 6.4% |
| Buybacks as a share of market value | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 3.6% | 2.1% |
| Operating income | -36.1% | -11.5% | 5.0% |
| Net income | -49.2% | -19.2% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 25.6% | 26.2% | 24.7% |
| Operating margin | 2.6% | 5.5% | 6.9% | 4.9% |
| Net margin | 0.9% | 3.7% | 4.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.8 | 64.6 | 9.7 | 8.7 | 5.8 | 41.1 | 77.5 | -29.9 | -23.3 | 19.9 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 1.5 | 0.7 | 0.5 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 28.00 | 28.00 | 26.00 | 12.50 | 6.25 | 2.50 | 3.75 |
- 4-for-1 split · 28 Oct 2021
- 5-to-1 reverse split · 28 Sept 2016
- 1.1-for-1 split · 25 Sept 1991
- 11-for-10 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.