C 
2.79
-3.12%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.88bn
FY2020FY2026
Net income
CN¥163.6m
FY2020FY2026
Free cash flow
−CN¥224.6m
FY2020FY2026
Shareholders' equity
CN¥592.8m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥677.6m | CN¥641.8m | CN¥637.1m | CN¥665.3m | CN¥559.2m | CN¥430.6m |
| Gross profit | CN¥378.5m | CN¥298.0m | CN¥282.7m | CN¥255.2m | CN¥249.2m | CN¥215.8m | CN¥169.0m |
| Research and development | CN¥28.7m | CN¥17.4m | CN¥13.5m | CN¥9.0m | CN¥10.9m | CN¥11.9m | CN¥10.3m |
| Operating income | CN¥203.9m | CN¥182.9m | CN¥120.2m | CN¥130.9m | CN¥111.2m | CN¥128.0m | CN¥110.8m |
| Net income | CN¥163.6m | CN¥161.4m | CN¥102.3m | CN¥95.9m | CN¥96.8m | CN¥131.9m | CN¥114.1m |
| Diluted earnings per share | 0.80 | 0.79 | 0.50 | 0.64 | 0.65 | 0.88 | 0.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.11bn | CN¥627.9m | CN¥335.9m | CN¥293.2m | CN¥309.5m | CN¥277.7m | CN¥202.7m |
| Cash and short-term investments | CN¥379.7m | CN¥399.6m | CN¥134.8m | CN¥119.3m | CN¥2.2m | CN¥121,946 | CN¥89,000 |
| Total liabilities | CN¥519.1m | CN¥132.3m | CN¥194.0m | CN¥279.6m | CN¥286.6m | CN¥232.3m | CN¥169.5m |
| Debt | CN¥308.6m | CN¥4.6m | CN¥27.3m | CN¥81.4m | CN¥60.5m | CN¥58.0m | CN¥50.6m |
| Shareholders' equity | CN¥592.8m | CN¥495.6m | CN¥156.2m | CN¥12.1m | CN¥18.7m | CN¥38.3m | CN¥33.1m |
| Shares outstanding | 204m | 205m | 204m | 150m | 150m | 150m | 202m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥221.9m | CN¥106.3m | CN¥75.4m | CN¥82.0m | CN¥132.6m | CN¥143.6m | CN¥124.2m |
| Capital spending | −CN¥2.7m | −CN¥4.2m | −CN¥4.5m | −CN¥1.2m | −CN¥1.6m | −CN¥1.2m | −CN¥959,000 |
| Free cash flow | −CN¥224.6m | CN¥102.2m | CN¥70.8m | CN¥80.8m | CN¥131.0m | CN¥142.3m | CN¥123.3m |
| Dividends paid | −CN¥143.8m | −CN¥79.4m | — | — | −CN¥30.6m | −CN¥133.2m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥805.2m | CN¥340.4m | CN¥196.7m | CN¥337.5m | CN¥195.0m | CN¥331.4m | CN¥191.5m |
| Gross profit | CN¥202.5m | CN¥176.0m | CN¥150.4m | CN¥86.9m | CN¥147.8m | CN¥85.4m | CN¥148.9m | CN¥86.0m |
| Operating income | CN¥110.3m | CN¥93.7m | CN¥113.4m | CN¥65.5m | CN¥69.6m | CN¥40.2m | CN¥63.0m | CN¥36.4m |
| Net income | CN¥86.1m | CN¥77.5m | CN¥103.6m | CN¥59.9m | CN¥57.9m | CN¥33.4m | CN¥66.9m | CN¥38.6m |
| Diluted earnings per share | 0.42 | 0.38 | 0.51 | 0.29 | 0.28 | 0.16 | 0.44 | 0.26 |
| Cash from operations | CN¥183.0m | −CN¥453.0m | CN¥135.0m | — | −CN¥12.0m | −CN¥6.0m | CN¥96.0m | CN¥55.0m |
| Capital spending | −CN¥2.0m | — | — | — | — | — | — | — |
| Free cash flow | CN¥181.0m | — | — | — | — | — | — | — |
| Total assets | CN¥1.11bn | CN¥977.7m | CN¥627.9m | CN¥725.6m | CN¥628.4m | CN¥726.2m | CN¥335.9m | CN¥388.2m |
| Cash and short-term investments | CN¥379.7m | CN¥152.1m | CN¥399.6m | CN¥461.9m | CN¥377.9m | CN¥436.8m | CN¥134.8m | CN¥155.8m |
| Debt | CN¥308.6m | CN¥268.5m | CN¥4.6m | CN¥12,712 | CN¥19.9m | CN¥8.5m | CN¥27.3m | CN¥31.5m |
| Shareholders' equity | CN¥592.8m | CN¥507.6m | CN¥495.6m | CN¥572.7m | CN¥395.9m | CN¥457.6m | CN¥141.9m | CN¥164.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.4% | 27.4% | — |
| Operating income | 15.9% | 9.8% | — |
| Net income | 19.5% | 4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 31.7% | 33.2% | — |
| Operating margin | 15.1% | 16.6% | 17.3% | — |
| Net margin | 12.7% | 13.6% | 14.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 3.0 | 7.0 | 7.4 |
| Price to sales | 0.3 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.69 | 0.43 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.