637
+1.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥100.20bn
FY2017FY2026
Net income
¥4.03bn
FY2017FY2026
Free cash flow
−¥819.0m
FY2017FY2026
Shareholders' equity
¥83.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.20bn | ¥95.49bn | ¥90.57bn | ¥83.84bn | ¥81.49bn | ¥69.97bn | ¥82.62bn | ¥90.23bn | ¥86.89bn | ¥75.37bn |
| Gross profit | ¥14.94bn | ¥15.57bn | ¥14.36bn | ¥12.63bn | ¥12.29bn | ¥6.96bn | ¥10.94bn | ¥13.05bn | ¥12.86bn | ¥10.37bn |
| Research and development | — | — | ¥691.0m | ¥710.0m | ¥751.0m | ¥504.0m | ¥506.0m | ¥477.0m | ¥451.0m | ¥448.0m |
| Operating income | ¥2.75bn | ¥4.26bn | ¥3.73bn | ¥2.60bn | ¥3.22bn | −¥1.79bn | ¥3.32bn | ¥3.77bn | ¥4.27bn | ¥2.65bn |
| Net income | ¥4.03bn | ¥3.79bn | ¥3.85bn | ¥1.59bn | ¥2.79bn | −¥1.87bn | ¥577.0m | ¥2.02bn | ¥3.64bn | ¥2.15bn |
| Diluted earnings per share | 56.47 | 53.15 | 54.10 | 26.81 | 47.03 | -31.56 | 9.75 | 34.04 | 61.46 | 36.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥151.52bn | ¥148.54bn | ¥131.61bn | ¥121.14bn | ¥104.86bn | ¥96.50bn | ¥96.04bn | ¥105.19bn | ¥94.67bn | ¥93.75bn |
| Cash and short-term investments | ¥19.55bn | ¥22.19bn | ¥25.34bn | ¥23.60bn | ¥15.88bn | ¥17.47bn | ¥16.69bn | ¥25.44bn | ¥16.33bn | ¥22.72bn |
| Total liabilities | ¥65.47bn | ¥67.11bn | ¥58.69bn | ¥62.36bn | ¥50.39bn | ¥44.98bn | ¥41.11bn | ¥49.34bn | ¥38.78bn | ¥42.20bn |
| Debt | ¥42.23bn | ¥44.23bn | ¥37.40bn | ¥38.05bn | ¥29.90bn | ¥26.13bn | ¥24.45bn | ¥28.38bn | ¥18.15bn | ¥22.45bn |
| Shareholders' equity | ¥83.49bn | ¥79.11bn | ¥70.81bn | ¥56.85bn | ¥52.72bn | ¥48.04bn | ¥51.45bn | ¥52.46bn | ¥52.50bn | ¥48.26bn |
| Shares outstanding | 71m | 71m | 71m | 59m | 59m | 59m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.82bn | ¥9.06bn | ¥9.44bn | ¥6.25bn | ¥2.48bn | ¥3.42bn | ¥5.58bn | ¥7.01bn | ¥5.52bn | ¥5.23bn |
| Capital spending | −¥8.64bn | −¥18.27bn | −¥15.97bn | −¥6.76bn | −¥6.25bn | −¥3.78bn | −¥8.31bn | −¥7.50bn | −¥7.03bn | −¥4.62bn |
| Free cash flow | −¥819.0m | −¥9.21bn | −¥6.53bn | −¥520.0m | −¥3.77bn | −¥364.0m | −¥2.74bn | −¥492.0m | −¥1.51bn | ¥606.0m |
| Dividends paid | −¥1.42bn | −¥1.35bn | −¥502.0m | −¥828.0m | −¥1.0m | −¥355.0m | −¥650.0m | −¥591.0m | −¥384.0m | −¥384.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.19bn | ¥27.17bn | ¥25.82bn | ¥24.43bn | ¥22.78bn | ¥24.81bn | ¥24.40bn | ¥23.41bn |
| Gross profit | ¥3.45bn | ¥4.84bn | ¥3.89bn | ¥3.16bn | ¥3.04bn | ¥4.03bn | ¥3.94bn | ¥3.98bn |
| Operating income | ¥276.0m | ¥1.48bn | ¥860.0m | ¥287.0m | ¥146.0m | ¥989.0m | ¥1.05bn | ¥1.02bn |
| Net income | −¥149.0m | ¥861.0m | ¥1.67bn | ¥1.41bn | ¥80.0m | −¥920.0m | ¥2.11bn | ¥1.17bn |
| Diluted earnings per share | -2.09 | 12.08 | 23.45 | 19.82 | 1.12 | -12.90 | 29.67 | 16.35 |
| Cash from operations | — | ¥2.70bn | ¥2.70bn | — | — | — | — | — |
| Capital spending | — | −¥1.92bn | −¥1.92bn | — | — | — | — | — |
| Free cash flow | — | ¥780.0m | ¥780.0m | — | — | — | — | — |
| Total assets | ¥150.40bn | ¥151.52bn | ¥144.22bn | ¥139.41bn | ¥140.65bn | ¥148.54bn | ¥145.06bn | ¥139.26bn |
| Cash and short-term investments | ¥18.68bn | ¥19.55bn | ¥17.13bn | ¥15.32bn | ¥17.38bn | ¥22.19bn | ¥22.39bn | ¥20.32bn |
| Debt | ¥18.10bn | ¥42.15bn | ¥14.27bn | ¥40.84bn | ¥11.90bn | ¥44.18bn | ¥13.55bn | ¥37.40bn |
| Shareholders' equity | ¥82.56bn | ¥83.49bn | ¥76.96bn | ¥74.27bn | ¥74.22bn | ¥79.11bn | ¥74.79bn | ¥75.50bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 16.3% | 15.9% | 15.1% | 15.1% | 9.9% | — | — |
| Operating margin | 2.7% | 4.5% | 4.1% | 3.1% | 3.9% | -2.6% | — | — |
| Net margin | 4.0% | 4.0% | 4.3% | 1.9% | 3.4% | -2.7% | — | — |
| Return on equity | 4.8% | 4.8% | 5.4% | 2.8% | 5.3% | -3.9% | — | — |
| Return on assets | 2.7% | 2.6% | 2.9% | 1.3% | 2.7% | -1.9% | — | — |
| Free cash flow yield | 30.2% | 50.2% | 46.7% | 28.8% | 19.3% | 15.9% | — | — |
| Revenue growth | 4.9% | 5.4% | 8.0% | 2.9% | 16.5% | -15.3% | — | — |
| Earnings growth | 6.3% | -1.7% | 142.8% | -43.0% | -249.1% | -423.7% | — | — |
| Current ratio | 1.62x | 1.85x | 2.29x | 2.29x | 1.65x | 1.92x | — | — |
| Debt to equity | 0.50x | 0.56x | 0.53x | 0.67x | 0.57x | 0.54x | — | — |
| Equity ratio | 55.1% | 53.3% | 53.8% | 46.9% | 50.3% | 49.8% | — | — |
| Interest coverage | 4.39x | 7.60x | 11.15x | 9.20x | 15.76x | -7.40x | — | — |
| R&D as a share of sales | — | — | 0.8% | 0.8% | 0.9% | 0.7% | 0.6% | 0.5% |
| Buybacks as a share of market value | 0.0% | -0.1% | -20.3% | -0.0% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 7.4% | 3.2% |
| Operating income | 1.9% | — | 21.9% |
| Net income | 36.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.5% | 14.7% | 14.2% |
| Operating margin | 3.6% | 3.6% | 2.8% | 3.1% |
| Net margin | 4.0% | 3.6% | 2.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 9.9 | 8.0 | 31.0 | 9.8 | -22.0 | 41.3 | 19.8 | 10.0 | 28.1 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.6 | 0.3 | 0.6 | 0.3 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 19.00 | 8.50 | 14.00 | 6.00 | 11.00 | 10.00 | 6.50 |
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 6-for-5 split · 27 Mar 1990
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.