H 
460.00
+9.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.82bn
FY2020FY2025
Net income
TWD 560.6m
FY2020FY2025
Free cash flow
TWD 462.1m
FY2020FY2025
Shareholders' equity
TWD 2.58bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 3.82bn | TWD 4.01bn | TWD 3.86bn | TWD 4.33bn | TWD 3.53bn | TWD 2.42bn |
| Gross profit | TWD 1.54bn | TWD 1.74bn | TWD 1.80bn | TWD 1.49bn | TWD 744.9m | TWD 459.3m |
| Research and development | TWD 9.7m | TWD 4.5m | TWD 6.8m | TWD 11.1m | TWD 11.0m | TWD 14.7m |
| Operating income | TWD 650.6m | TWD 851.4m | TWD 1.10bn | TWD 645.2m | TWD 232.5m | TWD 35.6m |
| Net income | TWD 560.6m | TWD 747.1m | TWD 879.9m | TWD 523.1m | TWD 192.9m | TWD 42.2m |
| Diluted earnings per share | 10.28 | 13.49 | 17.81 | 10.98 | 4.76 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 5.16bn | TWD 4.86bn | TWD 3.20bn | TWD 2.78bn | TWD 2.14bn | TWD 1.84bn |
| Cash and short-term investments | TWD 1.08bn | TWD 1.09bn | TWD 1.39bn | TWD 810.2m | TWD 211.7m | TWD 416.8m |
| Total liabilities | TWD 2.51bn | TWD 1.94bn | TWD 1.51bn | TWD 1.58bn | TWD 1.50bn | TWD 1.37bn |
| Debt | TWD 1.14bn | TWD 1.14bn | TWD 575.0m | TWD 496.7m | TWD 539.1m | TWD 352.0m |
| Shareholders' equity | TWD 2.58bn | TWD 2.92bn | TWD 1.68bn | TWD 1.20bn | TWD 643.1m | TWD 468.3m |
| Shares outstanding | 55m | 55m | 49m | 48m | 41m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 568.7m | TWD 270.1m | TWD 1.17bn | TWD 831.2m | TWD 5.3m | −TWD 82.0m |
| Capital spending | −TWD 106.5m | −TWD 167.5m | −TWD 53.2m | −TWD 38.5m | −TWD 42.3m | −TWD 65.2m |
| Free cash flow | TWD 462.1m | TWD 102.6m | TWD 1.12bn | TWD 792.7m | −TWD 36.9m | −TWD 147.2m |
| Dividends paid | −TWD 721.7m | −TWD 667.9m | −TWD 368.3m | −TWD 164.5m | −TWD 18.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.10bn | TWD 1.01bn | TWD 1.15bn | TWD 1.09bn | TWD 804.8m | TWD 783.6m | TWD 1.14bn | TWD 1.05bn |
| Gross profit | TWD 368.9m | TWD 304.7m | TWD 546.3m | TWD 420.7m | TWD 296.3m | TWD 274.5m | TWD 608.0m | TWD 350.0m |
| Operating income | TWD 125.9m | TWD 99.5m | TWD 289.0m | TWD 239.1m | TWD 63.7m | TWD 66.4m | TWD 338.0m | TWD 134.1m |
| Net income | TWD 90.7m | TWD 82.6m | TWD 262.2m | TWD 196.9m | TWD 37.5m | TWD 64.0m | TWD 328.0m | TWD 83.6m |
| Diluted earnings per share | 1.75 | 1.60 | 4.81 | 3.61 | 0.69 | 1.17 | 5.92 | 1.51 |
| Cash from operations | — | TWD 286.0m | TWD 19.0m | TWD 105.0m | −TWD 169.0m | TWD 615.0m | TWD 315.0m | TWD 143.0m |
| Capital spending | — | −TWD 29.0m | −TWD 27.0m | −TWD 46.0m | −TWD 30.0m | −TWD 11.0m | −TWD 5.0m | −TWD 30.0m |
| Free cash flow | — | TWD 257.0m | −TWD 8.0m | TWD 59.0m | −TWD 199.0m | TWD 604.0m | TWD 310.0m | TWD 113.0m |
| Total assets | — | TWD 5.41bn | TWD 5.16bn | TWD 4.13bn | TWD 4.45bn | TWD 4.94bn | TWD 4.86bn | TWD 5.73bn |
| Cash and short-term investments | — | TWD 1.29bn | TWD 1.08bn | TWD 693.8m | TWD 1.27bn | TWD 1.70bn | TWD 1.09bn | TWD 2.16bn |
| Debt | — | TWD 1.10bn | TWD 1.20bn | TWD 810.1m | TWD 774.5m | TWD 798.1m | TWD 775.5m | TWD 2.15bn |
| Shareholders' equity | — | TWD 2.22bn | TWD 2.58bn | TWD 2.23bn | TWD 1.94bn | TWD 2.31bn | TWD 2.92bn | TWD 2.54bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.2% | 43.4% | 46.6% | 34.4% | 21.1% | 19.0% |
| Operating margin | 17.0% | 24.3% | 28.5% | 16.4% | 6.9% | 1.5% |
| Net margin | 14.7% | 18.6% | 22.8% | 12.1% | 5.5% | 1.7% |
| Return on equity | 21.7% | 25.6% | 52.2% | 43.7% | 30.0% | 9.0% |
| Return on assets | 10.9% | 15.4% | 27.5% | 18.8% | 9.0% | 2.3% |
| Free cash flow yield | 3.1% | 2.0% | 6.1% | 4.5% | — | — |
| Revenue growth | -4.7% | 3.9% | -10.8% | 22.7% | 45.9% | — |
| Earnings growth | -25.0% | -15.1% | 68.2% | 171.1% | 357.6% | — |
| Current ratio | 2.92x | 3.13x | 2.40x | 1.64x | 1.23x | 1.10x |
| Debt to equity | 0.44x | 0.27x | 0.07x | 0.18x | 0.48x | 0.75x |
| Equity ratio | 50.0% | 60.1% | 52.7% | 43.0% | 30.1% | 25.4% |
| Interest coverage | 17.67x | 34.69x | 54.46x | 27.45x | 10.58x | — |
| R&D as a share of sales | 0.3% | 0.1% | 0.2% | 0.3% | 0.3% | 0.6% |
| Buybacks as a share of market value | 1.6% | -12.1% | -3.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 9.6% | — |
| Operating income | 0.3% | 78.8% | — |
| Net income | 2.3% | 67.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 41.0% | 35.4% | — |
| Operating margin | 19.2% | 20.3% | 16.0% | — |
| Net margin | 16.7% | 16.9% | 13.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 19.2 | 17.1 |
| Price to sales | 2.8 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 13.162 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.