F 
310
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.56bn
FY2017FY2026
Net income
¥745.0m
FY2017FY2026
Free cash flow
−¥1.13bn
FY2017FY2026
Shareholders' equity
¥19.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.56bn | ¥63.17bn | ¥62.68bn | ¥62.78bn | ¥61.46bn | ¥61.54bn | ¥62.12bn | ¥72.11bn | ¥73.13bn | ¥73.68bn |
| Gross profit | ¥11.30bn | ¥11.39bn | ¥9.93bn | ¥10.12bn | ¥11.65bn | ¥11.42bn | ¥11.15bn | ¥11.80bn | ¥11.98bn | ¥11.08bn |
| Research and development | ¥793.0m | ¥747.0m | ¥703.0m | ¥704.0m | ¥711.0m | ¥710.0m | ¥817.0m | ¥947.0m | ¥1.06bn | ¥937.0m |
| Operating income | ¥1.67bn | ¥1.40bn | ¥624.0m | ¥868.0m | ¥2.08bn | ¥1.74bn | ¥842.0m | ¥825.0m | ¥666.0m | −¥330.0m |
| Net income | ¥745.0m | ¥537.0m | ¥121.0m | ¥318.0m | ¥740.0m | ¥2.01bn | −¥2.34bn | −¥290.0m | −¥630.0m | −¥3.17bn |
| Diluted earnings per share | 21.59 | 15.56 | 3.51 | 9.22 | 21.45 | 58.25 | -67.81 | -8.40 | -20.81 | -113.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.25bn | ¥46.34bn | ¥51.56bn | ¥47.13bn | ¥46.90bn | ¥48.06bn | ¥47.69bn | ¥54.15bn | ¥51.05bn | ¥49.13bn |
| Cash and short-term investments | ¥5.24bn | ¥4.60bn | ¥3.71bn | ¥2.57bn | ¥2.76bn | ¥7.00bn | ¥9.06bn | ¥8.73bn | ¥3.72bn | ¥3.54bn |
| Total liabilities | ¥28.12bn | ¥29.92bn | ¥35.91bn | ¥33.93bn | ¥34.44bn | ¥37.17bn | ¥40.95bn | ¥43.86bn | ¥46.76bn | ¥44.49bn |
| Debt | ¥16.00bn | ¥14.71bn | ¥14.55bn | ¥12.22bn | ¥12.34bn | ¥15.12bn | ¥19.18bn | ¥19.21bn | ¥20.39bn | ¥18.29bn |
| Shareholders' equity | ¥19.01bn | ¥16.30bn | ¥15.54bn | ¥13.19bn | ¥12.46bn | ¥10.88bn | ¥6.73bn | ¥10.28bn | ¥4.29bn | ¥3.92bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 30m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥3.77bn | ¥1.62bn | ¥2.78bn | ¥2.18bn | ¥2.00bn | ¥2.80bn | ¥1.60bn | ¥567.0m | ¥327.0m |
| Capital spending | −¥2.26bn | −¥2.84bn | −¥2.04bn | −¥2.99bn | −¥3.83bn | −¥2.14bn | −¥1.15bn | −¥1.92bn | −¥2.28bn | −¥3.33bn |
| Free cash flow | −¥1.13bn | ¥933.0m | −¥420.0m | −¥204.0m | −¥1.65bn | −¥146.0m | ¥1.65bn | −¥320.0m | −¥1.71bn | −¥3.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.62bn | ¥15.23bn | ¥14.56bn | ¥15.25bn | ¥14.53bn | ¥15.04bn | ¥15.48bn | ¥16.87bn |
| Gross profit | ¥2.54bn | ¥3.12bn | ¥2.88bn | ¥2.71bn | ¥2.59bn | ¥2.70bn | ¥2.92bn | ¥3.06bn |
| Operating income | ¥229.0m | ¥622.0m | ¥493.0m | ¥340.0m | ¥214.0m | ¥85.0m | ¥524.0m | ¥566.0m |
| Net income | ¥18.0m | ¥502.0m | ¥122.0m | ¥228.0m | −¥107.0m | −¥161.0m | ¥345.0m | ¥345.0m |
| Diluted earnings per share | 0.52 | 14.55 | 3.54 | 6.61 | -3.10 | -4.67 | 10.00 | 10.00 |
| Cash from operations | −¥106.0m | ¥51.0m | ¥718.0m | ¥107.0m | ¥255.0m | ¥2.27bn | ¥824.0m | −¥161.0m |
| Capital spending | −¥944.0m | −¥539.0m | −¥616.0m | −¥504.0m | −¥605.0m | −¥737.0m | −¥811.0m | −¥331.0m |
| Free cash flow | −¥1.05bn | −¥488.0m | ¥102.0m | −¥397.0m | −¥350.0m | ¥1.53bn | ¥13.0m | −¥492.0m |
| Total assets | ¥46.12bn | ¥47.25bn | ¥48.31bn | ¥46.71bn | ¥45.95bn | ¥46.34bn | ¥48.81bn | ¥47.00bn |
| Cash and short-term investments | ¥4.60bn | ¥5.24bn | ¥5.40bn | ¥4.54bn | ¥4.44bn | ¥4.60bn | ¥4.14bn | ¥3.31bn |
| Debt | ¥16.18bn | ¥15.93bn | ¥15.73bn | ¥15.19bn | ¥14.74bn | ¥14.60bn | ¥15.45bn | ¥14.83bn |
| Shareholders' equity | ¥19.40bn | ¥19.01bn | ¥17.70bn | ¥16.88bn | ¥16.40bn | ¥16.30bn | ¥16.86bn | ¥15.63bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 18.0% | 15.8% | 16.1% | 19.0% | 18.6% |
| Operating margin | 2.8% | 2.2% | 1.0% | 1.4% | 3.4% | 2.8% |
| Net margin | 1.3% | 0.9% | 0.2% | 0.5% | 1.2% | 3.3% |
| Return on equity | 3.9% | 3.3% | 0.8% | 2.4% | 5.9% | 18.5% |
| Return on assets | 1.6% | 1.2% | 0.2% | 0.7% | 1.6% | 4.2% |
| Free cash flow yield | 24.3% | 47.3% | 26.2% | 41.3% | 43.0% | 29.6% |
| Revenue growth | -5.7% | 0.8% | -0.2% | 2.2% | -0.1% | -0.9% |
| Earnings growth | 38.7% | 343.8% | -61.9% | -57.0% | -63.2% | -185.9% |
| Current ratio | 1.16x | 1.10x | 1.07x | 1.03x | 1.02x | 0.96x |
| Debt to equity | 0.84x | 0.90x | 0.93x | 0.93x | 0.98x | 1.38x |
| Equity ratio | 40.2% | 35.2% | 30.1% | 28.0% | 26.6% | 22.6% |
| Interest coverage | 6.78x | 7.84x | 5.24x | 8.27x | 21.05x | 14.18x |
| R&D as a share of sales | 1.3% | 1.2% | 1.1% | 1.1% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -0.7% | -3.0% |
| Operating income | 24.3% | -0.9% | 0.5% |
| Net income | 32.8% | -18.0% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.2% | 17.7% | 17.1% |
| Operating margin | 2.5% | 1.8% | 2.3% | 1.6% |
| Net margin | 1.0% | 0.7% | 1.2% | -0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 22.6 | 151.7 | 76.0 | 42.8 | 17.2 | -26.3 | -109.3 | -44.5 | -18.9 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 1.0 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2001.
| FY2002 | |
|---|---|
| Paid in the year | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.