G 
203.50
+6.54%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.32bn
FY2020FY2025
Net income
TWD 239.7m
FY2020FY2025
Free cash flow
TWD 9.2m
FY2020FY2025
Shareholders' equity
TWD 1.61bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.32bn | TWD 1.30bn | TWD 1.21bn | TWD 1.05bn | TWD 601.9m | TWD 477.8m |
| Gross profit | TWD 609.4m | TWD 573.7m | TWD 585.5m | TWD 450.9m | TWD 216.0m | TWD 156.6m |
| Research and development | TWD 145.1m | TWD 124.1m | TWD 150.6m | TWD 75.0m | TWD 38.6m | TWD 14.9m |
| Operating income | TWD 266.7m | TWD 260.1m | TWD 266.0m | TWD 250.3m | TWD 91.0m | TWD 79.8m |
| Net income | TWD 239.7m | TWD 239.7m | TWD 228.2m | TWD 203.4m | TWD 67.5m | TWD 63.7m |
| Diluted earnings per share | 7.99 | 7.99 | 8.36 | 7.45 | 2.47 | 2.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.57bn | TWD 2.65bn | TWD 1.88bn | TWD 1.66bn | TWD 979.0m | TWD 635.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 228.1m |
| Total liabilities | TWD 956.7m | TWD 1.08bn | TWD 1.15bn | TWD 1.10bn | TWD 765.9m | TWD 489.4m |
| Debt | TWD 151.2m | TWD 145.3m | TWD 38.8m | TWD 21.0m | TWD 4.0m | — |
| Shareholders' equity | TWD 1.61bn | TWD 1.57bn | TWD 733.3m | TWD 550.6m | TWD 213.1m | TWD 145.6m |
| Shares outstanding | 30m | 30m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 261.4m | TWD 63.8m | TWD 505.0m | TWD 137.8m | TWD 156.4m | TWD 163.5m |
| Capital spending | −TWD 252.2m | −TWD 8.3m | −TWD 75.2m | −TWD 8.9m | −TWD 7.2m | −TWD 11.8m |
| Free cash flow | TWD 9.2m | TWD 55.5m | TWD 429.8m | TWD 128.9m | TWD 149.2m | TWD 151.7m |
| Dividends paid | −TWD 180.1m | −TWD 122.8m | −TWD 45.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 369.3m | TWD 265.3m | TWD 395.1m | TWD 337.3m | TWD 345.2m | TWD 246.8m | TWD 301.8m | TWD 307.0m |
| Gross profit | TWD 193.3m | TWD 124.0m | TWD 181.0m | TWD 167.8m | TWD 173.5m | TWD 87.1m | TWD 136.8m | TWD 165.3m |
| Operating income | TWD 89.0m | TWD 38.8m | TWD 81.3m | TWD 78.8m | TWD 92.2m | TWD 14.5m | TWD 65.4m | TWD 90.7m |
| Net income | TWD 109.8m | TWD 37.8m | TWD 73.8m | TWD 70.5m | TWD 49.3m | TWD 46.0m | TWD 65.8m | TWD 69.0m |
| Diluted earnings per share | 3.66 | 1.26 | 2.46 | 2.35 | 1.64 | 1.53 | 2.19 | 2.30 |
| Cash from operations | TWD 387.0m | −TWD 17.0m | TWD 198.0m | TWD 20.0m | −TWD 57.0m | TWD 100.0m | −TWD 13.0m | TWD 24.0m |
| Capital spending | −TWD 97.0m | −TWD 68.0m | −TWD 54.0m | −TWD 52.0m | −TWD 137.0m | −TWD 7.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | TWD 290.0m | −TWD 85.0m | TWD 144.0m | −TWD 32.0m | −TWD 194.0m | TWD 93.0m | −TWD 14.0m | TWD 23.0m |
| Total assets | TWD 3.18bn | TWD 2.84bn | TWD 2.57bn | TWD 2.70bn | TWD 2.40bn | TWD 2.77bn | TWD 2.65bn | TWD 2.46bn |
| Debt | TWD 226.8m | TWD 151.2m | TWD 151.2m | TWD 113.4m | — | — | — | — |
| Shareholders' equity | TWD 1.64bn | TWD 1.52bn | TWD 1.61bn | TWD 1.55bn | TWD 1.48bn | TWD 1.44bn | TWD 1.57bn | TWD 1.50bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 46.0% | 44.1% | 48.5% | 43.0% | 35.9% |
| Operating margin | 21.2% | 23.7% | 23.0% | 24.4% | 17.4% |
| Net margin | 18.1% | 18.4% | 18.9% | 19.4% | 11.2% |
| Return on equity | 14.9% | 15.3% | 31.1% | 36.9% | 31.7% |
| Return on assets | 9.3% | 9.0% | 12.1% | 12.3% | 6.9% |
| Revenue growth | 1.7% | 7.9% | 15.2% | 74.1% | — |
| Earnings growth | -0.0% | 5.0% | 12.2% | 201.2% | — |
| Current ratio | 2.95x | 2.50x | 1.54x | 1.46x | 1.20x |
| Debt to equity | 0.09x | 0.00x | — | — | — |
| Equity ratio | 62.8% | 59.2% | 39.0% | 33.3% | 21.8% |
| Interest coverage | 63.52x | 156.54x | 379.33x | 1838.11x | 894.45x |
| R&D as a share of sales | 11.0% | 9.5% | 12.5% | 7.2% | 6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 22.6% | — |
| Operating income | 2.1% | 27.3% | — |
| Net income | 5.6% | 30.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.1% | 45.5% | 43.5% | — |
| Operating margin | 20.1% | 21.4% | 20.4% | — |
| Net margin | 18.3% | 18.7% | 17.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 26.5 | 27.0 | 30.1 |
| Price to sales | 4.8 | 5.0 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 6.00 | 4.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.