N 
5,060
+6.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.19bn
FY2017FY2026
Net income
¥3.82bn
FY2017FY2026
Free cash flow
−¥4.35bn
FY2017FY2026
Shareholders' equity
¥16.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.19bn | ¥20.12bn | ¥18.05bn | ¥17.75bn | ¥19.23bn | ¥20.20bn | ¥16.80bn | ¥17.46bn | ¥18.71bn | ¥21.44bn |
| Gross profit | ¥9.51bn | ¥6.64bn | ¥5.72bn | ¥5.74bn | ¥6.04bn | ¥5.36bn | ¥3.98bn | ¥3.83bn | ¥3.87bn | ¥4.61bn |
| Research and development | — | ¥562.0m | ¥487.0m | ¥487.0m | ¥425.0m | ¥393.0m | ¥280.0m | ¥310.0m | ¥378.0m | ¥440.0m |
| Operating income | ¥5.52bn | ¥2.80bn | ¥2.18bn | ¥1.98bn | ¥1.85bn | ¥1.36bn | ¥84.0m | −¥120.0m | −¥709.0m | ¥22.0m |
| Net income | ¥3.82bn | ¥1.96bn | ¥2.15bn | ¥1.82bn | ¥1.63bn | ¥1.03bn | ¥76.0m | ¥22.0m | ¥606.0m | ¥1.51bn |
| Diluted earnings per share | 258.30 | 132.80 | 139.63 | 109.02 | 97.04 | 62.16 | 3.54 | 1.56 | 42.92 | 106.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.08bn | ¥27.64bn | ¥28.28bn | ¥23.96bn | ¥23.06bn | ¥26.22bn | ¥24.82bn | ¥26.49bn | ¥27.58bn | ¥27.49bn |
| Cash and short-term investments | ¥1.02bn | ¥1.93bn | ¥2.34bn | ¥2.11bn | ¥3.05bn | ¥2.29bn | ¥2.35bn | ¥3.22bn | ¥1.99bn | ¥1.66bn |
| Total liabilities | ¥19.97bn | ¥13.68bn | ¥13.97bn | ¥11.79bn | ¥12.29bn | ¥15.92bn | ¥15.68bn | ¥17.46bn | ¥18.60bn | ¥19.31bn |
| Debt | ¥10.49bn | ¥4.79bn | ¥4.79bn | ¥3.65bn | ¥3.87bn | ¥5.20bn | ¥6.64bn | ¥5.34bn | ¥6.72bn | ¥4.53bn |
| Shareholders' equity | ¥16.10bn | ¥13.96bn | ¥14.30bn | ¥12.17bn | ¥10.77bn | ¥10.30bn | ¥9.14bn | ¥9.03bn | ¥8.98bn | ¥8.18bn |
| Shares outstanding | 15m | 15m | 15m | 17m | 17m | 17m | 21m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.62bn | ¥2.15bn | −¥206.0m | −¥860.0m | ¥3.35bn | ¥859.0m | −¥1.12bn | ¥2.74bn | −¥1.44bn | ¥4.03bn |
| Capital spending | −¥729.0m | −¥415.0m | −¥500.0m | −¥164.0m | −¥153.0m | −¥221.0m | −¥185.0m | −¥245.0m | −¥368.0m | −¥332.0m |
| Free cash flow | −¥4.35bn | ¥1.74bn | −¥706.0m | −¥1.02bn | ¥3.20bn | ¥638.0m | −¥1.31bn | ¥2.49bn | −¥1.80bn | ¥3.70bn |
| Dividends paid | −¥91.0m | −¥99.0m | −¥101.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.30bn | ¥9.47bn | ¥7.02bn | ¥7.67bn | ¥5.04bn | ¥6.45bn | ¥4.56bn | ¥5.02bn |
| Gross profit | ¥2.76bn | ¥3.21bn | ¥2.40bn | ¥2.38bn | ¥1.52bn | ¥2.12bn | ¥1.51bn | ¥1.76bn |
| Operating income | ¥1.73bn | ¥2.15bn | ¥1.39bn | ¥1.40bn | ¥583.0m | ¥1.13bn | ¥516.0m | ¥825.0m |
| Net income | ¥1.15bn | ¥1.59bn | ¥931.0m | ¥912.0m | ¥388.0m | ¥899.0m | ¥331.0m | ¥543.0m |
| Diluted earnings per share | 77.63 | 107.45 | 62.95 | 61.67 | 26.24 | 60.79 | 21.51 | 35.28 |
| Total assets | ¥40.49bn | ¥36.08bn | ¥32.93bn | ¥30.04bn | ¥26.94bn | ¥27.64bn | ¥25.80bn | ¥25.30bn |
| Cash and short-term investments | ¥1.38bn | ¥1.02bn | ¥1.10bn | ¥1.12bn | ¥1.12bn | ¥1.93bn | ¥1.50bn | ¥1.07bn |
| Debt | ¥14.68bn | ¥10.49bn | ¥6.72bn | ¥4.54bn | ¥3.85bn | ¥4.79bn | ¥2.81bn | ¥4.79bn |
| Shareholders' equity | ¥17.08bn | ¥16.10bn | ¥14.06bn | ¥13.14bn | ¥14.24bn | ¥13.96bn | ¥13.25bn | ¥12.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 7.6% | 2.4% |
| Operating income | 40.8% | 32.2% | 25.4% |
| Net income | 28.0% | 30.0% | 42.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 32.4% | 31.3% | 27.3% |
| Operating margin | 16.9% | 14.6% | 12.6% | 7.0% |
| Net margin | 11.7% | 11.5% | 10.0% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | 33.6 | 17.4 | 15.0 | 7.7 | 8.5 | 132.6 | 153.8 | 4.6 | 5.1 |
| Price to sales | 2.6 | 3.3 | 2.1 | 1.5 | 0.7 | 0.4 | 0.6 | 0.2 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2009 | FY2008 | FY2006 | |
|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 6.00 | 6.00 | 12.00 | 12.00 | 20.00 |
- 5-for-1 split · 27 Sept 2024
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.