N 
5,480
+3.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.37bn
FY2017FY2026
Net income
¥383.8m
FY2017FY2026
Free cash flow
−¥753.1m
FY2017FY2026
Shareholders' equity
¥13.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.37bn | ¥7.56bn | ¥9.44bn | ¥10.33bn | ¥8.94bn | ¥6.83bn | ¥7.27bn | ¥7.66bn | ¥7.73bn | ¥7.00bn |
| Gross profit | ¥3.63bn | ¥2.76bn | ¥3.66bn | ¥4.05bn | ¥3.66bn | ¥2.55bn | ¥2.70bn | ¥2.61bn | ¥2.89bn | ¥2.21bn |
| Research and development | — | — | ¥356.0m | ¥353.2m | ¥380.5m | ¥378.9m | ¥475.7m | ¥496.0m | ¥428.0m | ¥436.1m |
| Operating income | ¥371.9m | −¥452.5m | ¥276.3m | ¥889.1m | ¥800.1m | ¥11.5m | ¥85.4m | −¥335.7m | ¥254.5m | −¥381.2m |
| Net income | ¥383.8m | −¥404.1m | ¥389.3m | ¥826.3m | ¥581.1m | ¥62.2m | −¥75.8m | −¥467.5m | ¥218.0m | −¥600.3m |
| Diluted earnings per share | 466.48 | -491.18 | 473.10 | 1,004.22 | 706.18 | 75.60 | -92.08 | -568.03 | 264.84 | -729.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.79bn | ¥14.97bn | ¥15.54bn | ¥15.35bn | ¥14.07bn | ¥12.82bn | ¥12.28bn | ¥12.91bn | ¥13.73bn | ¥13.19bn |
| Cash and short-term investments | ¥3.72bn | ¥4.69bn | ¥4.84bn | ¥5.39bn | ¥5.42bn | ¥5.39bn | ¥5.08bn | ¥5.08bn | ¥5.71bn | ¥5.58bn |
| Total liabilities | ¥2.09bn | ¥2.27bn | ¥2.26bn | ¥3.03bn | ¥2.85bn | ¥2.32bn | ¥2.14bn | ¥2.40bn | ¥2.59bn | ¥2.13bn |
| Debt | ¥225.6m | ¥254.3m | ¥305.5m | ¥123.3m | ¥156.0m | ¥167.3m | ¥194.4m | — | ¥95.0m | ¥115.0m |
| Shareholders' equity | ¥13.70bn | ¥12.70bn | ¥13.27bn | ¥12.32bn | ¥11.22bn | ¥10.49bn | ¥10.14bn | ¥10.51bn | ¥11.14bn | ¥11.05bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥29.6m | ¥651.5m | ¥425.3m | ¥614.1m | ¥190.2m | ¥584.3m | ¥388.8m | −¥44.6m | ¥681.6m | ¥615.6m |
| Capital spending | −¥782.7m | −¥432.5m | −¥1.13bn | −¥496.5m | −¥215.6m | −¥105.0m | −¥303.0m | −¥298.1m | −¥392.5m | −¥533.6m |
| Free cash flow | −¥753.1m | ¥218.9m | −¥700.3m | ¥117.6m | −¥25.4m | ¥479.2m | ¥85.8m | −¥342.6m | ¥289.1m | ¥82.0m |
| Dividends paid | −¥65.5m | −¥82.2m | −¥103.3m | −¥123.2m | −¥98.5m | −¥73.9m | −¥73.8m | −¥82.1m | −¥74.0m | −¥65.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.65bn | ¥2.25bn | ¥2.25bn | ¥2.04bn | ¥1.82bn | ¥1.91bn | ¥1.69bn | ¥1.98bn |
| Gross profit | ¥1.24bn | ¥1.07bn | ¥1.03bn | ¥821.1m | ¥717.6m | ¥640.9m | ¥640.6m | ¥864.1m |
| Operating income | ¥339.6m | ¥180.9m | ¥212.0m | ¥34.2m | −¥55.2m | −¥277.0m | −¥190.5m | ¥11.6m |
| Net income | ¥322.0m | ¥220.2m | ¥131.7m | ¥44.2m | −¥12.3m | −¥287.6m | −¥168.3m | ¥24.2m |
| Diluted earnings per share | 391.43 | 267.68 | 160.07 | 53.72 | -14.99 | -349.63 | -204.56 | 29.38 |
| Total assets | ¥16.65bn | ¥15.79bn | ¥15.93bn | ¥14.86bn | ¥14.68bn | ¥14.97bn | ¥15.34bn | ¥14.96bn |
| Cash and short-term investments | ¥4.01bn | ¥3.72bn | ¥4.21bn | ¥4.51bn | ¥4.39bn | ¥4.69bn | ¥5.14bn | ¥5.31bn |
| Debt | — | ¥72.9m | — | — | — | ¥61.9m | — | — |
| Shareholders' equity | ¥14.12bn | ¥13.70bn | ¥13.29bn | ¥12.73bn | ¥12.45bn | ¥12.70bn | ¥13.22bn | ¥12.97bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.4% | 36.5% | 38.7% | 39.2% | 41.0% | 37.3% | — | — |
| Operating margin | 6.0% | -3.9% | 6.1% | 10.6% | 7.5% | 0.2% | — | — |
| Net margin | 4.6% | -5.3% | 4.1% | 8.0% | 6.5% | 0.9% | — | — |
| Return on equity | 2.8% | -3.2% | 2.9% | 6.7% | 5.2% | 0.6% | — | — |
| Return on assets | 2.4% | -2.7% | 2.5% | 5.4% | 4.1% | 0.5% | — | — |
| Free cash flow yield | 16.3% | 21.7% | 31.1% | 22.3% | 8.1% | 13.8% | — | — |
| Revenue growth | 10.7% | -19.9% | -8.6% | 15.5% | 30.9% | -6.0% | — | — |
| Earnings growth | -195.0% | -203.8% | -52.9% | 42.2% | 834.1% | -182.1% | — | — |
| Current ratio | 7.27x | 6.22x | 6.62x | 4.51x | 4.45x | 5.26x | — | — |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 86.8% | 84.8% | 85.4% | 80.3% | 79.7% | 81.9% | — | — |
| Interest coverage | 82.18x | -43.60x | 85.86x | 252.99x | 162.84x | 4.94x | — | — |
| R&D as a share of sales | — | — | 3.8% | 3.4% | 4.3% | 5.5% | 6.5% | 6.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 4.2% | 0.9% |
| Operating income | -25.2% | 100.6% | 2.5% |
| Net income | -22.6% | 43.9% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.1% | 39.5% | 39.5% | 37.8% |
| Operating margin | -0.5% | 3.0% | 3.7% | 2.0% |
| Net margin | -0.1% | 3.3% | 3.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | -9.4 | 9.2 | 5.4 | 7.4 | 79.8 | -41.2 | -7.9 | 20.9 | -8.4 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 0.4 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 80.00 | 125.00 | 150.00 | 120.00 | 90.00 | 90.00 | 100.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 6-for-5 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.