B 
1.56
-0.64%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.49bn
FY2015FY2024
Net income
−CN¥1.39bn
FY2015FY2024
Free cash flow
−CN¥325.1m
FY2015FY2024
Shareholders' equity
CN¥13.46bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.49bn | CN¥4.56bn | CN¥2.23bn | CN¥3.34bn | CN¥3.59bn | CN¥10.81bn | CN¥11.26bn | CN¥9.57bn | CN¥8.68bn | CN¥8.39bn |
| Gross profit | CN¥5.49bn | CN¥4.55bn | — | — | — | — | — | — | — | — |
| Operating income | −CN¥255.4m | −CN¥1.26bn | −CN¥3.46bn | −CN¥2.60bn | −CN¥2.26bn | CN¥3.50bn | CN¥4.04bn | CN¥3.55bn | CN¥2.89bn | CN¥2.80bn |
| Net income | −CN¥1.39bn | −CN¥1.70bn | −CN¥3.53bn | −CN¥2.12bn | −CN¥2.03bn | CN¥2.42bn | CN¥2.87bn | CN¥2.60bn | CN¥1.78bn | CN¥1.64bn |
| Diluted earnings per share | -0.30 | -0.37 | -0.77 | -0.46 | -0.44 | 0.55 | 0.66 | 0.60 | 0.41 | 0.38 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥30.68bn | CN¥32.59bn | CN¥33.48bn | CN¥35.15bn | CN¥35.42bn | CN¥34.74bn | CN¥34.70bn | CN¥30.64bn | CN¥33.90bn | CN¥32.69bn |
| Cash and short-term investments | CN¥1.47bn | CN¥1.33bn | CN¥1.64bn | CN¥2.29bn | CN¥2.34bn | CN¥1.72bn | CN¥2.32bn | CN¥1.61bn | CN¥4.53bn | CN¥2.11bn |
| Total liabilities | CN¥17.22bn | CN¥17.70bn | CN¥16.88bn | CN¥14.97bn | CN¥13.18bn | CN¥9.78bn | CN¥11.28bn | CN¥9.21bn | CN¥14.53bn | CN¥14.42bn |
| Debt | CN¥11.67bn | CN¥10.83bn | CN¥9.78bn | CN¥8.01bn | CN¥6.65bn | CN¥3.41bn | CN¥4.91bn | CN¥5.00bn | CN¥10.80bn | CN¥11.68bn |
| Shareholders' equity | CN¥13.46bn | CN¥14.89bn | CN¥16.60bn | CN¥20.17bn | CN¥22.24bn | CN¥24.96bn | CN¥23.41bn | CN¥21.43bn | CN¥19.38bn | CN¥18.27bn |
| Shares outstanding | 4,579m | 4,579m | 4,579m | 4,579m | 4,579m | 4,368m | 4,331m | 4,331m | 4,331m | 4,331m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥97.6m | −CN¥575.9m | −CN¥1.50bn | −CN¥621.5m | −CN¥986.9m | CN¥3.91bn | CN¥4.69bn | CN¥4.27bn | CN¥4.61bn | CN¥4.16bn |
| Capital spending | −CN¥422.7m | −CN¥293.0m | −CN¥519.6m | −CN¥641.4m | −CN¥951.5m | −CN¥783.6m | −CN¥2.79bn | −CN¥667.1m | −CN¥186.7m | −CN¥2.44bn |
| Free cash flow | −CN¥325.1m | −CN¥868.8m | −CN¥2.02bn | −CN¥1.26bn | −CN¥1.94bn | CN¥3.13bn | CN¥1.90bn | CN¥3.60bn | CN¥4.42bn | CN¥1.72bn |
| Dividends paid | — | — | — | — | −CN¥702.0m | −CN¥1.09bn | −CN¥1.11bn | −CN¥820.3m | −CN¥680.0m | −CN¥601.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.75bn | CN¥2.81bn | CN¥2.68bn | CN¥2.57bn | CN¥1.24bn | CN¥1.99bn | CN¥844.6m | CN¥1.13bn |
| Gross profit | — | — | — | CN¥2.57bn | −CN¥716.0m | — | −CN¥352.3m | — |
| Operating income | −CN¥74.5m | −CN¥89.0m | −CN¥258.1m | −CN¥580.8m | −CN¥319.9m | −CN¥771.3m | −CN¥550.8m | −CN¥1.89bn |
| Net income | −CN¥163.9m | −CN¥1.01bn | −CN¥376.5m | −CN¥655.3m | −CN¥294.1m | −CN¥1.04bn | −CN¥551.2m | −CN¥2.12bn |
| Diluted earnings per share | -0.04 | -0.22 | -0.08 | -0.14 | -0.06 | -0.23 | -0.12 | -0.46 |
| Cash from operations | — | −CN¥38.0m | CN¥136.0m | CN¥482.0m | — | −CN¥1.06bn | — | −CN¥981.0m |
| Capital spending | — | −CN¥171.0m | −CN¥250.0m | −CN¥98.0m | — | −CN¥194.0m | — | −CN¥171.0m |
| Free cash flow | — | −CN¥209.0m | −CN¥114.0m | CN¥384.0m | — | −CN¥1.25bn | — | −CN¥1.15bn |
| Total assets | CN¥31.56bn | CN¥30.68bn | CN¥33.99bn | CN¥32.59bn | CN¥32.79bn | CN¥33.06bn | CN¥33.33bn | CN¥33.48bn |
| Cash and short-term investments | CN¥2.77bn | CN¥1.47bn | CN¥3.30bn | CN¥1.33bn | CN¥1.32bn | CN¥1.48bn | CN¥1.46bn | CN¥1.64bn |
| Debt | CN¥11.38bn | CN¥11.52bn | CN¥12.86bn | CN¥10.59bn | CN¥10.63bn | CN¥9.60bn | CN¥8.75bn | CN¥8.12bn |
| Shareholders' equity | CN¥13.29bn | CN¥13.46bn | CN¥14.49bn | CN¥14.89bn | CN¥15.27bn | CN¥15.57bn | CN¥16.05bn | CN¥16.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | -12.7% | -3.1% |
| Operating income | -53.9% | — | — |
| Net income | -13.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | — | — | — |
| Operating margin | -15.1% | -48.5% | -21.1% | 12.4% |
| Net margin | -30.7% | -55.9% | -27.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.9 | -5.3 | -6.4 | -8.9 | -12.4 | 11.7 | 10.8 | 16.9 | 16.4 | 19.0 |
| Price to sales | 2.0 | 2.0 | 10.1 | 5.6 | 7.0 | 2.6 | 2.8 | 4.6 | 3.4 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.168 | 0.284 | 0.302 | 0.219 | 0.184 | 0.173 | 0.123 | 0.115 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.