T 
18.20
+0.28%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 193.1m
FY2020FY2025
Net income
−TWD 74.5m
FY2020FY2025
Free cash flow
−TWD 235.2m
FY2020FY2025
Shareholders' equity
TWD 1.16bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 193.1m | TWD 180.6m | TWD 231.9m | TWD 252.7m | TWD 160.9m | TWD 118.6m |
| Gross profit | TWD 36.8m | TWD 37.5m | TWD 63.3m | TWD 104.0m | TWD 54.0m | TWD 34.6m |
| Research and development | TWD 64.8m | TWD 45.7m | TWD 36.2m | TWD 33.7m | TWD 26.0m | TWD 21.0m |
| Operating income | −TWD 78.0m | −TWD 61.2m | −TWD 5.5m | TWD 33.8m | TWD 6.0m | TWD 311,000 |
| Net income | −TWD 74.5m | −TWD 38.7m | TWD 4.9m | TWD 27.7m | TWD 6.1m | TWD 296,000 |
| Diluted earnings per share | -2.13 | -1.11 | 0.14 | 0.79 | 0.18 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.46bn | TWD 1.50bn | TWD 1.45bn | TWD 1.36bn | TWD 491.3m | TWD 288.4m |
| Cash and short-term investments | — | TWD 693.9m | TWD 979.3m | TWD 1.03bn | TWD 240.9m | TWD 76.1m |
| Total liabilities | TWD 294.7m | TWD 265.1m | TWD 187.4m | TWD 126.2m | TWD 66.4m | TWD 40.4m |
| Debt | — | TWD 196.2m | TWD 131.8m | TWD 52.2m | TWD 21.4m | TWD 19.7m |
| Shareholders' equity | TWD 1.16bn | TWD 1.23bn | TWD 1.26bn | TWD 1.24bn | TWD 424.9m | TWD 247.9m |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −TWD 9.7m | TWD 28.8m | TWD 36.5m | TWD 78.7m | TWD 21.0m | TWD 29.4m |
| Capital spending | −TWD 225.4m | −TWD 372.8m | −TWD 55.9m | −TWD 49.8m | −TWD 19.0m | −TWD 13.3m |
| Free cash flow | −TWD 235.2m | −TWD 344.0m | −TWD 19.4m | TWD 28.9m | TWD 2.0m | TWD 16.1m |
| Dividends paid | — | −TWD 1.7m | −TWD 3.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|
| Revenue | TWD 87.0m | TWD 89.0m | TWD 91.6m | TWD 116.8m | TWD 115.1m |
| Gross profit | TWD 9.9m | TWD 9.0m | TWD 12.6m | TWD 31.9m | TWD 31.4m |
| Operating income | −TWD 41.9m | −TWD 35.4m | −TWD 23.2m | −TWD 12.6m | TWD 7.2m |
| Net income | −TWD 39.9m | −TWD 19.6m | −TWD 19.1m | −TWD 3.1m | TWD 8.1m |
| Diluted earnings per share | -1.14 | -0.56 | -0.55 | -0.09 | 0.23 |
| Cash from operations | −TWD 14.0m | TWD 8.0m | TWD 20.0m | TWD 7.0m | TWD 28.0m |
| Capital spending | −TWD 126.0m | −TWD 175.0m | −TWD 196.0m | −TWD 30.0m | −TWD 24.0m |
| Free cash flow | −TWD 140.0m | −TWD 167.0m | −TWD 176.0m | −TWD 23.0m | TWD 4.0m |
| Total assets | TWD 1.52bn | TWD 1.50bn | TWD 1.42bn | TWD 1.45bn | TWD 1.35bn |
| Cash and short-term investments | TWD 546.9m | TWD 693.9m | TWD 784.1m | TWD 979.3m | TWD 1.02bn |
| Debt | TWD 129.3m | TWD 119.8m | TWD 60.7m | TWD 59.9m | TWD 20.1m |
| Shareholders' equity | TWD 1.19bn | TWD 1.23bn | TWD 1.25bn | TWD 1.26bn | TWD 1.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 28.2% | 29.0% | — |
| Operating margin | -37.3% | -12.9% | -9.2% | — |
| Net margin | -30.3% | -9.4% | -6.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -9.8 | -25.6 | 323.2 |
| Price to sales | 3.8 | 5.5 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Aug 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.05 | 0.10 |
- 1040-for-1000 split · 27 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.