M 
0.84
-1.75%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥151.3m
FY2017FY2025
Net income
−CN¥81.5m
FY2017FY2025
Free cash flow
−CN¥38.1m
FY2017FY2025
Shareholders' equity
CN¥286.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥151.3m | CN¥127.9m | CN¥147.4m | CN¥148.2m | CN¥143.5m | CN¥134.0m | CN¥134.8m | CN¥210.4m | CN¥181.9m |
| Gross profit | CN¥8.5m | CN¥41.2m | CN¥57.3m | CN¥77.5m | CN¥74.1m | CN¥74.4m | CN¥75.3m | CN¥99.2m | CN¥80.7m |
| Research and development | CN¥21.7m | CN¥16.4m | CN¥13.9m | CN¥15.6m | CN¥16.8m | CN¥12.5m | CN¥7.9m | CN¥6.4m | CN¥6.1m |
| Operating income | −CN¥58.0m | −CN¥4.6m | CN¥17.8m | CN¥38.6m | CN¥32.3m | CN¥39.8m | CN¥45.6m | CN¥67.1m | CN¥65.7m |
| Net income | −CN¥81.5m | CN¥8.3m | CN¥19.8m | CN¥38.4m | CN¥26.7m | CN¥24.6m | CN¥35.3m | CN¥53.6m | CN¥54.2m |
| Diluted earnings per share | -0.16 | 0.02 | 0.04 | 0.07 | 0.05 | 0.05 | 0.07 | 0.10 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥335.1m | CN¥350.7m | CN¥333.6m | CN¥345.6m | CN¥360.2m | CN¥168.6m | CN¥186.3m | CN¥180.8m | CN¥143.3m |
| Cash and short-term investments | CN¥164.7m | CN¥195.9m | CN¥208.4m | CN¥236.9m | CN¥238.3m | CN¥105.6m | CN¥71.9m | CN¥70.8m | CN¥33.2m |
| Total liabilities | CN¥48.0m | CN¥33.7m | CN¥17.1m | CN¥34.6m | CN¥33.0m | CN¥20.0m | CN¥35.7m | CN¥48.4m | CN¥38.9m |
| Debt | CN¥22.9m | CN¥9.1m | CN¥1.6m | CN¥3.4m | CN¥9.1m | CN¥1.4m | CN¥2.2m | CN¥3.2m | CN¥2.4m |
| Shareholders' equity | CN¥286.3m | CN¥317.0m | CN¥316.5m | CN¥311.0m | CN¥327.2m | CN¥148.6m | CN¥150.6m | CN¥132.7m | CN¥104.7m |
| Shares outstanding | 519m | 519m | 519m | 519m | 519m | 500m | 519m | 519m | 519m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥17.4m | CN¥9.1m | −CN¥7.7m | CN¥47.4m | −CN¥3.8m | CN¥62.3m | CN¥24.1m | CN¥67.6m | CN¥39.5m |
| Capital spending | −CN¥20.7m | −CN¥16.4m | −CN¥8.9m | −CN¥5.5m | −CN¥1.7m | −CN¥2.4m | −CN¥4.8m | −CN¥3.3m | −CN¥2.0m |
| Free cash flow | −CN¥38.1m | −CN¥7.3m | −CN¥16.6m | CN¥41.9m | −CN¥5.6m | CN¥59.9m | CN¥19.4m | CN¥64.3m | CN¥37.5m |
| Dividends paid | — | −CN¥7.9m | −CN¥15.3m | −CN¥11.2m | −CN¥4.9m | −CN¥25.4m | −CN¥17.9m | −CN¥27.2m | −CN¥25.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥73.2m | CN¥83.2m | CN¥35.4m | CN¥71.7m | CN¥42.0m | CN¥56.2m | CN¥32.9m | CN¥72.8m |
| Gross profit | CN¥6.5m | −CN¥1.2m | CN¥5.0m | CN¥23.0m | CN¥13.5m | CN¥18.2m | CN¥10.7m | CN¥26.7m |
| Operating income | −CN¥36.0m | −CN¥36.9m | −CN¥11.0m | −CN¥1.5m | −CN¥866,500 | −CN¥3.1m | −CN¥1.8m | CN¥5.4m |
| Net income | −CN¥41.1m | −CN¥44.4m | −CN¥19.3m | CN¥7.9m | CN¥4.6m | CN¥346,319 | CN¥202,699 | CN¥7.1m |
| Diluted earnings per share | -0.08 | -0.09 | -0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
| Cash from operations | −CN¥3.0m | −CN¥6.0m | −CN¥5.0m | CN¥5.0m | — | CN¥3.0m | CN¥1.0m | −CN¥18.0m |
| Capital spending | — | −CN¥12.0m | — | −CN¥6.0m | — | −CN¥2.0m | −CN¥1.0m | −CN¥3.0m |
| Free cash flow | — | −CN¥18.0m | — | −CN¥1.0m | — | CN¥1.0m | CN¥0 | −CN¥21.0m |
| Total assets | CN¥274.1m | CN¥335.1m | CN¥374.5m | CN¥350.7m | CN¥410.2m | CN¥338.0m | CN¥395.4m | CN¥390.2m |
| Cash and short-term investments | CN¥194.4m | CN¥164.7m | CN¥202.5m | CN¥195.9m | CN¥229.2m | CN¥205.9m | CN¥243.2m | CN¥245.7m |
| Debt | CN¥5.5m | CN¥22.9m | CN¥23.1m | CN¥9.1m | CN¥10.5m | CN¥9.5m | CN¥10.8m | CN¥3.0m |
| Shareholders' equity | CN¥243.8m | CN¥286.3m | CN¥331.7m | CN¥317.0m | CN¥370.8m | CN¥309.0m | CN¥361.5m | CN¥370.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 2.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 32.1% | 39.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -4.1 | 24.7 | 13.6 | 7.8 | 21.5 |
| Price to sales | 2.2 | 1.5 | 1.8 | 2.0 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.02 | 0.038 | 0.03 | 0.013 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.