75.80
-2.19%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 676.6m
FY2020FY2025
Net income
TWD 77.3m
FY2020FY2025
Free cash flow
TWD 97.6m
FY2020FY2025
Shareholders' equity
TWD 305.5m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 676.6m | TWD 711.9m | TWD 614.6m | TWD 456.8m | TWD 601.0m | TWD 706.2m |
| Gross profit | TWD 210.0m | TWD 199.8m | TWD 162.0m | TWD 125.0m | TWD 134.5m | TWD 147.9m |
| Operating income | TWD 96.1m | TWD 93.9m | TWD 78.6m | TWD 46.5m | TWD 60.2m | TWD 57.8m |
| Net income | TWD 77.3m | TWD 75.8m | TWD 53.1m | TWD 37.7m | TWD 48.3m | TWD 56.3m |
| Diluted earnings per share | 6.11 | 5.96 | 4.34 | 2.52 | 3.82 | 4.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 569.5m | TWD 571.3m | TWD 515.5m | TWD 366.2m | TWD 417.4m | TWD 512.7m |
| Cash and short-term investments | — | TWD 212.0m | TWD 202.7m | TWD 169.4m | TWD 210.8m | TWD 168.3m |
| Total liabilities | TWD 264.0m | TWD 281.4m | TWD 273.3m | TWD 185.3m | TWD 231.3m | TWD 327.7m |
| Debt | — | TWD 46.0m | TWD 31.1m | TWD 12.9m | TWD 27.3m | TWD 69.4m |
| Shareholders' equity | TWD 305.5m | TWD 289.9m | TWD 242.2m | TWD 181.0m | TWD 190.4m | TWD 185.0m |
| Shares outstanding | 13m | 13m | 12m | 15m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 106.0m | TWD 11.2m | TWD 37.5m | TWD 9.3m | TWD 138.6m | −TWD 15.2m |
| Capital spending | −TWD 8.5m | −TWD 5.1m | −TWD 16.9m | −TWD 3.7m | −TWD 4.5m | −TWD 6.3m |
| Free cash flow | TWD 97.6m | TWD 6.1m | TWD 20.6m | TWD 5.6m | TWD 134.1m | −TWD 21.5m |
| Dividends paid | −TWD 62.8m | −TWD 42.9m | −TWD 35.9m | −TWD 43.1m | −TWD 47.2m | −TWD 36.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 184.5m | TWD 144.9m | TWD 269.8m | TWD 130.6m | TWD 478.8m | TWD 295.1m | TWD 393.5m | TWD 221.2m |
| Gross profit | TWD 53.8m | TWD 45.2m | TWD 88.5m | TWD 49.0m | TWD 128.3m | TWD 82.3m | TWD 96.1m | TWD 62.5m |
| Operating income | TWD 24.1m | TWD 21.3m | TWD 41.7m | TWD 24.4m | TWD 70.6m | TWD 38.3m | TWD 40.7m | TWD 24.9m |
| Net income | TWD 19.3m | TWD 18.3m | TWD 30.2m | TWD 21.3m | TWD 57.0m | TWD 31.0m | TWD 32.9m | TWD 20.3m |
| Diluted earnings per share | 1.53 | 1.45 | 2.38 | 1.69 | 4.48 | 2.44 | 2.68 | 1.65 |
| Cash from operations | −TWD 73.0m | TWD 51.0m | TWD 39.0m | TWD 91.0m | TWD 29.0m | TWD 24.0m | TWD 85.0m | −TWD 42.0m |
| Capital spending | −TWD 2.0m | −TWD 4.0m | −TWD 3.0m | — | −TWD 2.0m | −TWD 1.0m | −TWD 10.0m | −TWD 5.0m |
| Free cash flow | −TWD 75.0m | TWD 47.0m | TWD 36.0m | — | TWD 27.0m | TWD 23.0m | TWD 75.0m | −TWD 47.0m |
| Total assets | TWD 554.4m | TWD 616.6m | TWD 468.0m | — | TWD 571.3m | TWD 461.6m | TWD 515.5m | TWD 352.3m |
| Cash and short-term investments | — | — | TWD 184.1m | — | TWD 212.0m | TWD 169.3m | TWD 202.7m | TWD 86.2m |
| Debt | — | — | TWD 29.5m | — | TWD 25.9m | TWD 20.3m | TWD 27.8m | TWD 34.7m |
| Shareholders' equity | TWD 281.4m | TWD 261.0m | TWD 258.4m | — | TWD 289.9m | TWD 231.0m | TWD 242.2m | TWD 166.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | -0.9% | — |
| Operating income | 27.4% | 10.7% | — |
| Net income | 27.0% | 6.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 28.3% | 26.0% | — |
| Operating margin | 13.7% | 12.8% | 11.5% | — |
| Net margin | 11.0% | 9.9% | 9.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 13.8 | 13.6 |
| Price to sales | 1.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 5.00 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.