336.50
+4.83%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.99bn
FY2020FY2025
Net income
TWD 213.0m
FY2020FY2025
Free cash flow
−TWD 1.09bn
FY2020FY2025
Shareholders' equity
TWD 2.29bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 6.99bn | TWD 5.49bn | TWD 6.08bn | TWD 6.75bn | TWD 5.21bn | TWD 3.41bn |
| Gross profit | TWD 872.2m | TWD 739.9m | TWD 990.2m | TWD 836.2m | TWD 652.3m | TWD 362.0m |
| Research and development | TWD 156.8m | TWD 130.2m | TWD 131.8m | TWD 123.3m | TWD 111.6m | TWD 85.2m |
| Operating income | TWD 242.4m | TWD 133.4m | TWD 327.8m | TWD 280.1m | TWD 177.5m | −TWD 11.7m |
| Net income | TWD 213.0m | TWD 163.9m | TWD 253.5m | TWD 184.5m | TWD 249.7m | −TWD 19.6m |
| Diluted earnings per share | 5.04 | 3.77 | 5.90 | 5.10 | 6.90 | -0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 3.99bn | TWD 4.24bn | TWD 3.62bn | TWD 2.26bn | TWD 2.33bn | TWD 1.56bn |
| Cash and short-term investments | TWD 865.4m | TWD 1.68bn | TWD 892.2m | TWD 263.6m | TWD 96.5m | TWD 218.6m |
| Total liabilities | TWD 1.70bn | TWD 2.05bn | TWD 1.69bn | TWD 1.05bn | TWD 1.39bn | TWD 860.2m |
| Debt | TWD 533.5m | TWD 224.0m | TWD 538.0m | TWD 267.5m | TWD 481.9m | TWD 231.9m |
| Shareholders' equity | TWD 2.29bn | TWD 2.19bn | TWD 1.93bn | TWD 1.21bn | TWD 939.6m | TWD 699.6m |
| Shares outstanding | 42m | 43m | 43m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.03bn | TWD 1.08bn | TWD 251.8m | TWD 304.9m | −TWD 284.2m | TWD 45.5m |
| Capital spending | −TWD 58.7m | −TWD 22.3m | −TWD 19.5m | −TWD 9.4m | −TWD 4.9m | −TWD 4.6m |
| Free cash flow | −TWD 1.09bn | TWD 1.06bn | TWD 232.3m | TWD 295.5m | −TWD 289.1m | TWD 40.9m |
| Dividends paid | −TWD 84.3m | −TWD 123.9m | −TWD 88.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.67bn | TWD 1.82bn | TWD 1.75bn | TWD 1.38bn | TWD 1.90bn | TWD 1.96bn | TWD 1.65bn | TWD 1.10bn |
| Gross profit | TWD 585.3m | TWD 249.0m | TWD 249.8m | TWD 157.0m | TWD 316.3m | TWD 149.0m | TWD 222.0m | TWD 141.3m |
| Operating income | TWD 376.3m | TWD 75.7m | TWD 73.3m | TWD 20.5m | TWD 143.9m | TWD 4.8m | TWD 72.5m | −TWD 19.0m |
| Net income | TWD 225.8m | TWD 46.6m | TWD 57.2m | TWD 12.1m | TWD 136.5m | TWD 7.1m | TWD 81.5m | TWD 3.7m |
| Diluted earnings per share | 5.33 | 1.10 | 1.35 | 0.29 | 3.23 | 0.17 | 1.88 | 0.09 |
| Cash from operations | −TWD 29.0m | −TWD 367.0m | −TWD 312.0m | TWD 261.0m | −TWD 109.0m | −TWD 865.0m | TWD 265.0m | −TWD 143.0m |
| Capital spending | −TWD 30.0m | −TWD 19.0m | −TWD 13.0m | −TWD 23.0m | −TWD 21.0m | — | −TWD 5.0m | −TWD 3.0m |
| Free cash flow | −TWD 59.0m | −TWD 386.0m | −TWD 325.0m | TWD 238.0m | −TWD 130.0m | — | TWD 260.0m | −TWD 146.0m |
| Total assets | TWD 6.31bn | TWD 5.40bn | TWD 3.99bn | TWD 3.44bn | TWD 3.49bn | TWD 3.29bn | TWD 4.24bn | TWD 4.01bn |
| Cash and short-term investments | TWD 1.10bn | TWD 1.15bn | TWD 865.4m | TWD 950.8m | TWD 721.7m | TWD 1.05bn | TWD 1.68bn | TWD 1.60bn |
| Debt | TWD 1.21bn | TWD 1.18bn | TWD 702.9m | TWD 261.5m | TWD 328.1m | TWD 286.2m | TWD 67.5m | TWD 100.5m |
| Shareholders' equity | TWD 2.51bn | TWD 2.39bn | TWD 2.29bn | TWD 2.15bn | TWD 2.05bn | TWD 2.24bn | TWD 2.19bn | TWD 2.05bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 13.5% | 16.3% | 12.4% | 12.5% | 10.6% |
| Operating margin | 3.5% | 3.7% | 5.5% | 4.0% | 5.4% | -0.2% |
| Net margin | 3.0% | 3.0% | 4.2% | 2.7% | 4.8% | -0.6% |
| Return on equity | 9.3% | 7.5% | 13.1% | 15.3% | 26.6% | -2.8% |
| Return on assets | 5.3% | 3.9% | 7.0% | 8.2% | 10.7% | -1.3% |
| Free cash flow yield | -5.6% | 6.1% | 1.5% | 2.1% | — | — |
| Revenue growth | 27.2% | -9.6% | -10.0% | 29.5% | 52.8% | — |
| Earnings growth | 30.0% | -35.3% | 37.4% | -26.1% | -1373.1% | — |
| Current ratio | 2.38x | 2.11x | 2.26x | 2.05x | 1.62x | 1.92x |
| Debt to equity | 0.23x | 0.03x | 0.17x | 0.21x | 0.47x | 0.33x |
| Equity ratio | 57.4% | 51.6% | 53.4% | 53.4% | 40.3% | 44.9% |
| Interest coverage | 13.21x | 9.17x | 15.32x | 13.50x | 16.36x | -0.46x |
| R&D as a share of sales | 2.2% | 2.4% | 2.2% | 1.8% | 2.1% | 2.5% |
| Buybacks as a share of market value | 2.7% | -1.2% | -18.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 15.4% | — |
| Operating income | -4.7% | — | — |
| Net income | 4.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.6% | 13.1% | — |
| Operating margin | 3.0% | 3.9% | 3.4% | — |
| Net margin | 3.0% | 3.2% | 3.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 29.8 | 55.5 | 40.0 |
| Price to sales | 0.9 | 1.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 16 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.999 | 2.972 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.