E 
2,368
+0.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.42bn
FY2017FY2026
Net income
¥1.23bn
FY2017FY2026
Free cash flow
¥704.7m
FY2017FY2026
Shareholders' equity
¥23.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.42bn | ¥26.88bn | ¥25.24bn | ¥29.27bn | ¥27.25bn | ¥23.00bn | ¥22.65bn | ¥21.05bn | ¥22.10bn | ¥19.37bn |
| Gross profit | ¥4.54bn | ¥3.14bn | ¥2.65bn | ¥4.10bn | ¥4.46bn | ¥3.82bn | ¥3.59bn | ¥3.39bn | ¥3.92bn | ¥3.22bn |
| Research and development | — | — | ¥91.0m | ¥112.8m | ¥106.0m | ¥103.0m | ¥104.0m | ¥75.0m | ¥88.8m | ¥66.0m |
| Operating income | ¥1.64bn | ¥608.1m | ¥160.3m | ¥1.57bn | ¥2.01bn | ¥1.56bn | ¥1.36bn | ¥1.14bn | ¥1.67bn | ¥1.24bn |
| Net income | ¥1.23bn | ¥447.9m | ¥121.3m | ¥1.27bn | ¥1.55bn | ¥1.49bn | ¥912.7m | ¥912.6m | ¥1.25bn | ¥936.6m |
| Diluted earnings per share | 186.19 | 69.90 | 18.89 | 189.44 | 230.70 | 222.00 | 135.66 | 135.85 | 183.27 | 137.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.23bn | ¥32.83bn | ¥32.37bn | ¥34.04bn | ¥30.17bn | ¥25.58bn | ¥24.21bn | ¥23.50bn | ¥23.48bn | ¥20.49bn |
| Cash and short-term investments | ¥5.33bn | ¥4.45bn | ¥5.03bn | ¥4.04bn | ¥4.37bn | ¥3.32bn | ¥3.35bn | ¥2.86bn | ¥4.09bn | ¥2.42bn |
| Total liabilities | ¥11.01bn | ¥10.93bn | ¥11.39bn | ¥13.44bn | ¥11.55bn | ¥8.84bn | ¥8.60bn | ¥8.43bn | ¥8.72bn | ¥8.11bn |
| Debt | ¥4.11bn | ¥4.96bn | ¥3.44bn | ¥3.44bn | ¥2.22bn | ¥1.30bn | ¥1.16bn | ¥1.19bn | ¥1.35bn | ¥1.31bn |
| Shareholders' equity | ¥23.23bn | ¥21.90bn | ¥20.98bn | ¥20.59bn | ¥18.63bn | ¥16.74bn | ¥15.61bn | ¥15.07bn | ¥14.76bn | ¥12.38bn |
| Shares outstanding | 7m | 6m | 6m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.50bn | ¥732.0m | ¥3.10bn | ¥1.81bn | ¥3.33bn | ¥2.51bn | ¥2.36bn | ¥592.3m | ¥2.01bn | ¥2.20bn |
| Capital spending | −¥1.79bn | −¥1.64bn | −¥2.02bn | −¥2.91bn | −¥3.05bn | −¥2.52bn | −¥1.52bn | −¥1.74bn | −¥1.59bn | −¥789.3m |
| Free cash flow | ¥704.7m | −¥905.0m | ¥1.08bn | −¥1.10bn | ¥280.3m | −¥11.6m | ¥838.8m | −¥1.15bn | ¥419.4m | ¥1.41bn |
| Dividends paid | −¥468.6m | −¥472.1m | −¥442.5m | −¥408.4m | −¥408.4m | −¥238.3m | −¥238.3m | −¥237.8m | −¥150.0m | −¥91.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.72bn | ¥8.00bn | ¥7.76bn | ¥7.51bn | ¥7.15bn | ¥6.54bn | ¥6.92bn | ¥6.91bn |
| Gross profit | ¥1.40bn | ¥1.29bn | ¥1.24bn | ¥1.07bn | ¥939.3m | ¥616.6m | ¥878.0m | ¥901.0m |
| Operating income | ¥713.4m | ¥353.2m | ¥562.5m | ¥416.1m | ¥308.9m | ¥1.2m | ¥256.0m | ¥254.0m |
| Net income | ¥514.4m | ¥252.2m | ¥390.5m | ¥325.6m | ¥263.1m | ¥37.4m | ¥140.0m | ¥223.0m |
| Diluted earnings per share | 77.78 | 38.13 | 60.94 | 50.81 | 41.06 | 5.84 | 21.81 | 34.74 |
| Total assets | ¥35.89bn | ¥34.23bn | ¥34.04bn | ¥32.59bn | ¥32.41bn | ¥32.83bn | ¥32.68bn | ¥35.19bn |
| Cash and short-term investments | ¥5.72bn | ¥5.33bn | ¥5.10bn | ¥4.43bn | ¥4.24bn | ¥4.45bn | ¥4.84bn | ¥5.25bn |
| Debt | ¥3.48bn | ¥4.11bn | ¥2.76bn | ¥3.87bn | ¥2.63bn | ¥4.60bn | ¥2.52bn | ¥3.21bn |
| Shareholders' equity | ¥23.90bn | ¥23.23bn | ¥21.70bn | ¥21.18bn | ¥21.22bn | ¥21.90bn | ¥20.60bn | ¥22.35bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 11.7% | 10.5% | 14.0% | 16.4% | 16.6% | — | — |
| Operating margin | 5.4% | 2.3% | 0.6% | 5.4% | 7.4% | 6.8% | — | — |
| Net margin | 4.0% | 1.7% | 0.5% | 4.3% | 5.7% | 6.5% | — | — |
| Return on equity | 5.3% | 2.0% | 0.6% | 6.2% | 8.3% | 8.9% | — | — |
| Return on assets | 3.6% | 1.4% | 0.4% | 3.7% | 5.1% | 5.8% | — | — |
| Free cash flow yield | 20.2% | 11.5% | 24.8% | 21.9% | 29.7% | 23.3% | — | — |
| Revenue growth | 13.2% | 6.5% | -13.7% | 7.4% | 18.5% | 1.6% | — | — |
| Earnings growth | 174.9% | 269.3% | -90.4% | -17.9% | 3.8% | 63.2% | — | — |
| Current ratio | 2.38x | 2.30x | 2.01x | 1.87x | 1.87x | 1.94x | — | — |
| Debt to equity | 0.18x | 0.21x | 0.15x | 0.15x | 0.12x | 0.07x | — | — |
| Equity ratio | 67.8% | 66.7% | 64.8% | 60.5% | 61.7% | 65.4% | — | — |
| Interest coverage | 33.71x | 17.83x | 4.98x | 61.85x | 157.74x | 97.98x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.4% | 0.4% | 0.4% | 0.5% | 0.4% |
| Buybacks as a share of market value | -3.2% | 0.2% | 4.2% | 0.0% | 0.2% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 5.7% | 4.7% |
| Operating income | 1.4% | 1.0% | 7.7% |
| Net income | -1.0% | -3.7% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 12.9% | 14.0% | 14.8% |
| Operating margin | 3.9% | 3.6% | 4.7% | 5.2% |
| Net margin | 2.9% | 2.7% | 3.8% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 34.3 | 76.0 | 8.2 | 7.2 | 7.9 | 10.4 | 10.8 | 4.8 | 13.1 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 111.00 | 70.00 | 65.00 | 60.00 | 60.00 | 35.00 | 30.00 | 30.00 |
- 4-for-1 split · 27 Sept 2017
- 10-to-1 reverse split · 28 Sept 2016
- 1.15-for-1 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.