T
0.24
-1.24%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 2.8m
FY2015FY2024
Net income
−SGD 2.6m
FY2015FY2024
Free cash flow
−SGD 3.4m
FY2015FY2024
Shareholders' equity
SGD 10.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 2.8m | SGD 9.1m | SGD 16.3m | SGD 9.7m | SGD 6.2m | SGD 16.5m | SGD 17.8m | SGD 14.5m | SGD 13.1m | SGD 11.5m |
| Operating income | −SGD 3.2m | −SGD 4.5m | −SGD 2.3m | SGD 3,700 | SGD 104,400 | SGD 3.0m | SGD 5.1m | SGD 1.1m | SGD 3.6m | SGD 3.3m |
| Net income | −SGD 2.6m | −SGD 10.6m | −SGD 1.9m | SGD 118,000 | SGD 173,000 | SGD 2.2m | SGD 4.2m | SGD 401,200 | SGD 3.0m | SGD 2.8m |
| Diluted earnings per share | -0.00 | -0.02 | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 11.2m | SGD 14.6m | SGD 25.0m | SGD 26.3m | SGD 26.8m | SGD 27.9m | SGD 25.7m | SGD 20.9m | SGD 9.9m | SGD 8.7m |
| Cash and short-term investments | SGD 4.9m | SGD 8.3m | SGD 12.0m | SGD 20.4m | SGD 20.6m | SGD 19.5m | SGD 16.5m | SGD 15.5m | SGD 5.3m | SGD 4.6m |
| Total liabilities | SGD 591,800 | SGD 1.4m | SGD 1.1m | SGD 638,400 | SGD 1.2m | SGD 2.5m | SGD 2.5m | SGD 1.9m | SGD 1.6m | SGD 1.4m |
| Debt | SGD 6,800 | SGD 46,500 | SGD 84,300 | SGD 7,000 | SGD 47,400 | SGD 85,700 | — | — | — | SGD 57,400 |
| Shareholders' equity | SGD 10.6m | SGD 13.2m | SGD 23.8m | SGD 25.7m | SGD 25.6m | SGD 25.4m | SGD 23.2m | SGD 18.9m | SGD 8.3m | SGD 7.3m |
| Shares outstanding | 548m | 548m | 548m | 450m | 450m | 450m | 450m | 391m | 338m | 338m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 3.4m | −SGD 3.4m | −SGD 1.6m | −SGD 118,600 | SGD 1.2m | SGD 3.0m | SGD 4.7m | SGD 170,500 | SGD 3.0m | SGD 3.1m |
| Capital spending | −SGD 36,000 | −SGD 381,000 | −SGD 564,400 | −SGD 114,900 | −SGD 138,800 | −SGD 12,600 | −SGD 433,300 | −SGD 281,300 | −SGD 173,400 | −SGD 109,100 |
| Free cash flow | −SGD 3.4m | −SGD 3.8m | −SGD 2.2m | −SGD 233,500 | SGD 1.0m | SGD 3.0m | SGD 4.3m | −SGD 110,800 | SGD 2.9m | SGD 3.0m |
| Dividends paid | — | — | — | — | — | — | — | −SGD 3.0m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 1.5m | SGD 1.4m | SGD 1.4m | SGD 1.2m | SGD 7.9m | SGD 12.0m | SGD 4.3m | SGD 5.7m |
| Operating income | −SGD 1.7m | −SGD 1.6m | −SGD 1.6m | −SGD 2.8m | −SGD 1.7m | −SGD 1.6m | −SGD 768,100 | −SGD 249,600 |
| Net income | −SGD 1.9m | −SGD 1.1m | −SGD 1.6m | −SGD 2.6m | −SGD 8.0m | −SGD 1.2m | −SGD 687,600 | −SGD 137,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −SGD 2.0m | −SGD 1.0m | −SGD 2.0m | −SGD 2.0m | −SGD 1.0m | −SGD 1.0m | — | — |
| Total assets | SGD 9.0m | SGD 11.2m | SGD 12.1m | SGD 14.6m | — | SGD 25.0m | SGD 26.0m | SGD 26.3m |
| Cash and short-term investments | SGD 2.4m | SGD 4.9m | SGD 6.2m | SGD 8.3m | — | SGD 12.0m | SGD 20.1m | SGD 20.4m |
| Debt | SGD 79,800 | — | — | SGD 6,800 | — | SGD 46,500 | SGD 65,600 | — |
| Shareholders' equity | SGD 8.7m | SGD 10.6m | SGD 11.7m | SGD 13.2m | — | SGD 23.8m | SGD 25.0m | SGD 25.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.7% | -29.7% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -2.4 | -275.5 | — | 368.6 | 25.2 | 16.6 | 320.8 |
| Price to sales | 1.8 | 2.8 | 31.5 | 29.0 | 10.3 | 3.4 | 4.0 | 8.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.