I 
Integrated Solutions Technology 6927.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
57.70
+17.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 552.5m
FY2020FY2025
Net income
−TWD 37.9m
FY2020FY2025
Free cash flow
TWD 34.7m
FY2020FY2025
Shareholders' equity
TWD 487.6m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 552.5m | TWD 535.2m | TWD 455.4m | TWD 684.0m | TWD 431.3m | TWD 313.1m |
| Gross profit | TWD 184.1m | TWD 158.5m | TWD 163.3m | TWD 326.1m | TWD 158.4m | TWD 106.6m |
| Research and development | TWD 111.8m | TWD 92.7m | TWD 91.2m | TWD 81.3m | TWD 61.9m | TWD 44.1m |
| Operating income | −TWD 31.0m | −TWD 11.7m | −TWD 3.4m | TWD 153.7m | TWD 48.9m | TWD 25.0m |
| Net income | −TWD 37.9m | TWD 10.9m | TWD 6.4m | TWD 144.3m | TWD 27.7m | TWD 19.2m |
| Diluted earnings per share | -1.00 | 0.29 | 0.17 | 4.53 | 0.87 | 0.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 630.5m | TWD 685.5m | TWD 688.2m | TWD 812.8m | TWD 492.7m | TWD 399.4m |
| Cash and short-term investments | — | TWD 436.8m | TWD 403.0m | TWD 555.3m | TWD 302.0m | TWD 248.8m |
| Total liabilities | TWD 142.9m | TWD 155.1m | TWD 167.3m | TWD 207.7m | TWD 211.3m | TWD 66.6m |
| Debt | — | TWD 7.2m | TWD 15.1m | TWD 34.3m | TWD 9.1m | TWD 11.9m |
| Shareholders' equity | TWD 487.6m | TWD 530.5m | TWD 520.8m | TWD 605.2m | TWD 281.4m | TWD 332.7m |
| Shares outstanding | 38m | 38m | 38m | 32m | 32m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 60.0m | TWD 72.1m | −TWD 14.6m | TWD 171.2m | TWD 64.5m | TWD 79.4m |
| Capital spending | −TWD 25.4m | −TWD 24.4m | −TWD 29.4m | −TWD 19.0m | −TWD 5.0m | −TWD 6.1m |
| Free cash flow | TWD 34.7m | TWD 47.7m | −TWD 44.0m | TWD 152.2m | TWD 59.5m | TWD 73.3m |
| Dividends paid | −TWD 9.5m | −TWD 5.7m | −TWD 94.6m | −TWD 24.4m | −TWD 17.5m | −TWD 12.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 326.0m | TWD 303.2m | TWD 232.1m | TWD 241.7m | TWD 213.7m | TWD 289.5m | TWD 394.5m | TWD 215.7m |
| Gross profit | TWD 87.1m | TWD 88.8m | TWD 61.4m | TWD 80.5m | TWD 82.8m | TWD 131.4m | TWD 194.8m | TWD 79.2m |
| Operating income | −TWD 8.7m | TWD 10.8m | −TWD 19.9m | −TWD 4.7m | TWD 1.4m | TWD 36.7m | TWD 145.5m | TWD 24.2m |
| Net income | −TWD 17.5m | TWD 16.1m | −TWD 5.2m | −TWD 378,000 | TWD 6.8m | TWD 34.8m | TWD 109.5m | TWD 13.8m |
| Diluted earnings per share | -0.46 | 0.42 | -0.14 | -0.01 | 0.18 | 1.09 | 3.44 | 0.44 |
| Cash from operations | TWD 76.0m | TWD 35.0m | TWD 38.0m | TWD 64.0m | −TWD 80.0m | TWD 24.0m | — | TWD 32.0m |
| Capital spending | −TWD 17.0m | −TWD 6.0m | −TWD 11.0m | −TWD 12.0m | −TWD 10.0m | −TWD 6.0m | — | −TWD 2.0m |
| Free cash flow | TWD 59.0m | TWD 29.0m | TWD 27.0m | TWD 52.0m | −TWD 90.0m | TWD 18.0m | — | TWD 30.0m |
| Total assets | TWD 691.4m | TWD 685.5m | TWD 693.5m | TWD 688.2m | TWD 653.1m | TWD 812.8m | — | TWD 492.7m |
| Cash and short-term investments | TWD 464.9m | TWD 436.8m | TWD 420.1m | TWD 403.0m | TWD 367.4m | TWD 555.3m | — | TWD 302.0m |
| Debt | TWD 2.7m | TWD 5.6m | TWD 7.8m | TWD 8.9m | TWD 6.5m | TWD 30.0m | — | TWD 8.1m |
| Shareholders' equity | TWD 505.3m | TWD 530.5m | TWD 512.2m | TWD 520.8m | TWD 519.3m | TWD 605.2m | — | TWD 281.4m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 29.6% | 35.9% | 47.7% | 36.7% | 34.0% |
| Operating margin | -7.7% | 2.2% | 1.8% | 26.0% | 11.2% | 7.3% |
| Net margin | -6.9% | 2.0% | 1.4% | 21.1% | 6.4% | 6.1% |
| Return on equity | -7.8% | 2.0% | 1.2% | 23.9% | 9.8% | 5.8% |
| Return on assets | -6.0% | 1.6% | 0.9% | 17.8% | 5.6% | 4.8% |
| Free cash flow yield | 3.8% | 4.3% | 0.7% | 10.1% | 3.7% | 4.7% |
| Revenue growth | 3.2% | 17.5% | -33.4% | 58.6% | 37.7% | — |
| Earnings growth | -448.4% | 70.0% | -95.6% | 422.0% | 43.9% | — |
| Current ratio | 4.10x | 4.32x | 3.57x | 3.86x | 2.02x | 5.23x |
| Debt to equity | — | 0.01x | 0.02x | 0.05x | 0.03x | 0.03x |
| Equity ratio | 77.3% | 77.4% | 75.7% | 74.5% | 57.1% | 83.3% |
| Interest coverage | -431.44x | 47.86x | 21.10x | 822.46x | 259.80x | 88.86x |
| R&D as a share of sales | 20.2% | 17.3% | 20.0% | 11.9% | 14.4% | 14.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | -19.1% | -0.2% | -2.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | 12.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 37.4% | 36.9% | — |
| Operating margin | -3.9% | 4.8% | 6.1% | — |
| Net margin | -2.5% | 5.6% | 5.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -56.9 | 292.3 | — |
| Price to sales | 3.9 | 5.9 | 13.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.251 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.