H 
845
-6.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.19bn
FY2017FY2026
Net income
¥1.64bn
FY2017FY2026
Free cash flow
¥1.14bn
FY2017FY2026
Shareholders' equity
¥17.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.19bn | ¥9.87bn | ¥10.87bn | ¥7.99bn | ¥8.95bn | ¥8.08bn | ¥14.00bn | ¥23.09bn | ¥23.48bn | ¥17.12bn |
| Gross profit | ¥5.15bn | ¥3.84bn | ¥4.08bn | ¥2.85bn | ¥2.87bn | ¥2.73bn | ¥3.80bn | ¥6.19bn | ¥7.03bn | ¥4.45bn |
| Research and development | — | ¥567.3m | ¥504.8m | ¥424.9m | ¥392.7m | ¥339.2m | ¥429.7m | ¥436.8m | ¥395.5m | ¥265.6m |
| Operating income | ¥1.85bn | ¥900.4m | ¥1.47bn | ¥422.1m | ¥519.0m | ¥545.8m | ¥385.4m | ¥2.36bn | ¥3.04bn | ¥1.39bn |
| Net income | ¥1.64bn | ¥728.3m | ¥2.29bn | ¥271.2m | ¥414.6m | ¥391.7m | ¥575.6m | ¥1.79bn | ¥2.16bn | ¥1.14bn |
| Diluted earnings per share | 90.19 | 40.12 | 126.29 | 14.94 | 22.85 | 21.60 | 31.77 | 98.75 | 119.61 | 63.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.11bn | ¥21.17bn | ¥20.90bn | ¥17.64bn | ¥15.63bn | ¥15.04bn | ¥14.61bn | ¥18.21bn | ¥18.46bn | ¥16.59bn |
| Cash and short-term investments | ¥12.31bn | ¥12.01bn | ¥12.00bn | ¥8.21bn | ¥7.85bn | ¥6.45bn | ¥3.72bn | ¥4.14bn | ¥4.17bn | ¥4.18bn |
| Total liabilities | ¥3.83bn | ¥5.06bn | ¥4.75bn | ¥2.63bn | ¥2.21bn | ¥2.02bn | ¥1.99bn | ¥5.57bn | ¥6.97bn | ¥7.02bn |
| Debt | ¥42.1m | ¥108.2m | ¥317.5m | ¥274.7m | ¥297.7m | ¥431.0m | ¥407.2m | ¥638.5m | ¥766.5m | ¥739.9m |
| Shareholders' equity | ¥17.27bn | ¥16.11bn | ¥16.15bn | ¥15.01bn | ¥13.42bn | ¥13.02bn | ¥12.62bn | ¥12.63bn | ¥11.49bn | ¥9.57bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.86bn | ¥878.2m | ¥2.53bn | ¥589.8m | ¥1.74bn | ¥2.92bn | −¥545.9m | ¥1.15bn | ¥385.4m | ¥1.73bn |
| Capital spending | −¥717.3m | −¥106.2m | −¥162.5m | −¥55.0m | −¥111.7m | −¥104.4m | −¥279.4m | −¥362.1m | −¥343.9m | −¥181.2m |
| Free cash flow | ¥1.14bn | ¥772.0m | ¥2.37bn | ¥534.9m | ¥1.63bn | ¥2.82bn | −¥825.3m | ¥792.5m | ¥41.6m | ¥1.55bn |
| Dividends paid | −¥744.1m | −¥635.2m | −¥145.2m | −¥145.1m | −¥126.8m | −¥108.6m | −¥542.9m | −¥542.9m | −¥360.8m | −¥269.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.86bn | ¥1.96bn | ¥7.80bn | ¥2.79bn | ¥1.65bn | ¥2.84bn | ¥2.31bn | ¥1.48bn |
| Gross profit | ¥1.16bn | ¥774.3m | ¥2.79bn | ¥1.03bn | ¥563.5m | ¥1.17bn | ¥830.0m | ¥418.8m |
| Operating income | ¥342.7m | −¥112.5m | ¥1.71bn | ¥329.9m | −¥80.7m | ¥369.5m | ¥88.9m | −¥256.1m |
| Net income | ¥179.7m | −¥33.4m | ¥1.42bn | ¥241.3m | ¥6.2m | ¥311.9m | ¥65.9m | −¥159.0m |
| Diluted earnings per share | 9.90 | -1.84 | 78.40 | 13.29 | 0.34 | 17.19 | 3.63 | -8.76 |
| Total assets | ¥21.88bn | ¥21.11bn | ¥21.19bn | ¥23.89bn | ¥21.17bn | ¥21.17bn | ¥18.67bn | ¥19.52bn |
| Cash and short-term investments | ¥11.03bn | ¥12.31bn | ¥12.12bn | ¥12.66bn | ¥11.43bn | ¥12.01bn | ¥10.16bn | ¥10.59bn |
| Debt | ¥73.4m | ¥42.1m | ¥8.6m | ¥46.4m | ¥8.6m | ¥59.1m | ¥8.6m | ¥55.0m |
| Shareholders' equity | ¥15.86bn | ¥17.27bn | ¥17.36bn | ¥15.85bn | ¥15.38bn | ¥16.11bn | ¥15.82bn | ¥15.73bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.3% | 38.9% | 37.6% | 35.6% | 32.1% | 33.8% | — |
| Operating margin | 13.0% | 9.1% | 13.5% | 5.3% | 5.8% | 6.8% | — |
| Net margin | 11.5% | 7.4% | 21.1% | 3.4% | 4.6% | 4.8% | — |
| Return on equity | 9.5% | 4.5% | 14.2% | 1.8% | 3.1% | 3.0% | — |
| Return on assets | 7.8% | 3.4% | 11.0% | 1.5% | 2.7% | 2.6% | — |
| Free cash flow yield | 14.2% | 5.4% | 14.8% | 3.5% | 10.2% | 16.7% | — |
| Revenue growth | 43.8% | -9.2% | 36.1% | -10.8% | 10.8% | -42.3% | — |
| Earnings growth | 124.8% | -68.2% | 745.1% | -34.6% | 5.8% | -31.9% | — |
| Current ratio | 4.83x | 3.75x | 3.91x | 6.49x | 6.52x | 6.95x | — |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.02x | 0.02x | 0.03x | — |
| Equity ratio | 81.8% | 76.1% | 77.3% | 85.1% | 85.9% | 86.6% | — |
| Interest coverage | 1299.25x | 259.10x | 196.08x | 117.40x | 109.59x | 81.21x | — |
| R&D as a share of sales | — | 5.7% | 4.6% | 5.3% | 4.4% | 4.2% | 3.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 11.9% | -5.8% |
| Operating income | 63.6% | 27.6% | 4.6% |
| Net income | 82.1% | 33.1% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.4% | 37.1% | 35.9% | 28.9% |
| Operating margin | 11.4% | 10.8% | 9.5% | 8.6% |
| Net margin | 9.8% | 11.5% | 9.6% | 7.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 26.2 | 7.8 | 33.3 | 19.8 | 14.2 | 9.2 | 4.7 | 5.2 | 17.9 |
| Price to sales | 1.2 | 1.9 | 1.6 | 1.1 | 0.9 | 0.7 | 0.4 | 0.4 | 0.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 113.00 | 35.00 | 8.00 | 8.00 | 7.00 | 6.00 | 30.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.