E 
103.00
-1.90%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 210.2m
FY2019FY2025
Net income
TWD 59.3m
FY2019FY2025
Free cash flow
TWD 59.6m
FY2019FY2025
Shareholders' equity
TWD 407.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 210.2m | TWD 183.4m | TWD 165.1m | TWD 168.9m | TWD 153.9m | TWD 137.3m | TWD 118.3m |
| Research and development | TWD 33.3m | TWD 32.5m | TWD 30.8m | TWD 27.5m | TWD 25.4m | TWD 24.7m | — |
| Operating income | TWD 66.8m | TWD 53.0m | TWD 40.5m | TWD 65.1m | TWD 54.0m | TWD 45.5m | TWD 23.2m |
| Net income | TWD 59.3m | TWD 48.4m | TWD 35.8m | TWD 52.0m | TWD 42.9m | TWD 36.0m | TWD 27.4m |
| Diluted earnings per share | 2.98 | 2.73 | 2.04 | 2.61 | 2.15 | 1.81 | 1.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 466.5m | TWD 321.1m | TWD 302.1m | TWD 283.0m | TWD 233.1m | TWD 207.7m | — |
| Cash and short-term investments | — | TWD 260.7m | TWD 230.9m | TWD 227.7m | TWD 172.0m | TWD 160.8m | — |
| Total liabilities | TWD 59.0m | TWD 54.0m | TWD 57.1m | TWD 47.3m | TWD 49.8m | TWD 27.9m | — |
| Debt | — | TWD 13.1m | TWD 22.1m | TWD 3.2m | TWD 14.1m | TWD 4.1m | TWD 9.5m |
| Shareholders' equity | TWD 407.5m | TWD 267.1m | TWD 245.0m | TWD 235.7m | TWD 183.4m | TWD 179.8m | — |
| Shares outstanding | 20m | 18m | 18m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 70.2m | TWD 67.3m | TWD 44.6m | TWD 62.9m | TWD 57.7m | TWD 62.6m | — |
| Capital spending | −TWD 10.6m | −TWD 5.3m | −TWD 8.7m | −TWD 613,000 | −TWD 4.7m | −TWD 6.5m | — |
| Free cash flow | TWD 59.6m | TWD 62.0m | TWD 35.9m | TWD 62.3m | TWD 53.0m | TWD 56.1m | — |
| Dividends paid | −TWD 35.3m | −TWD 26.5m | −TWD 26.5m | — | −TWD 34.7m | −TWD 16.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 51.8m | TWD 46.7m | TWD 63.3m | TWD 53.7m | TWD 49.2m | TWD 44.0m | TWD 49.8m | TWD 49.4m |
| Operating income | TWD 14.6m | TWD 8.4m | TWD 22.6m | TWD 19.0m | TWD 14.4m | TWD 10.8m | TWD 14.1m | TWD 16.4m |
| Net income | TWD 13.9m | TWD 7.7m | TWD 19.6m | TWD 16.9m | TWD 12.8m | TWD 10.0m | TWD 14.1m | TWD 13.8m |
| Diluted earnings per share | 0.70 | 0.39 | 0.98 | 0.85 | 0.64 | 0.50 | 0.80 | 0.78 |
| Cash from operations | TWD 19.0m | TWD 17.0m | TWD 30.0m | TWD 8.0m | TWD 23.0m | TWD 7.0m | TWD 24.0m | TWD 13.0m |
| Capital spending | −TWD 2.0m | −TWD 8.0m | −TWD 7.0m | −TWD 2.0m | — | — | — | −TWD 2.0m |
| Free cash flow | TWD 17.0m | TWD 9.0m | TWD 23.0m | TWD 6.0m | — | — | — | TWD 11.0m |
| Total assets | TWD 506.8m | TWD 534.9m | TWD 466.5m | TWD 442.9m | TWD 429.8m | TWD 327.1m | TWD 321.1m | TWD 303.1m |
| Cash and short-term investments | — | — | — | TWD 370.4m | TWD 368.1m | TWD 266.4m | TWD 260.7m | TWD 238.0m |
| Debt | — | — | — | TWD 6.3m | TWD 8.8m | TWD 9.3m | TWD 9.2m | TWD 9.3m |
| Shareholders' equity | TWD 389.1m | TWD 375.2m | TWD 407.5m | TWD 388.0m | TWD 371.0m | TWD 241.8m | TWD 267.1m | TWD 252.9m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 33.8% | 31.7% | 25.7% | 38.4% | 34.9% | 33.1% |
| Net margin | 28.2% | 26.4% | 21.7% | 30.8% | 27.9% | 26.2% |
| Return on equity | 14.6% | 18.1% | 14.6% | 22.1% | 23.4% | 20.0% |
| Return on assets | 12.7% | 15.1% | 11.9% | 18.4% | 18.4% | 17.3% |
| Free cash flow yield | 4.0% | 4.0% | 3.0% | — | — | — |
| Revenue growth | 14.6% | 11.1% | -2.3% | 9.8% | 12.1% | 16.1% |
| Earnings growth | 22.6% | 35.0% | -31.1% | 21.2% | 19.2% | 31.6% |
| Current ratio | 7.63x | 6.03x | 6.24x | 5.68x | 4.63x | 7.09x |
| Debt to equity | — | 0.03x | 0.04x | 0.01x | 0.05x | 0.02x |
| Equity ratio | 87.4% | 83.2% | 81.1% | 83.3% | 78.7% | 86.6% |
| Interest coverage | 361.94x | 147.49x | 153.64x | 649.43x | 416.79x | 424.47x |
| R&D as a share of sales | 15.8% | 17.7% | 18.6% | 16.3% | 16.5% | 18.0% |
| Buybacks as a share of market value | -12.6% | -1.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 8.9% | — |
| Operating income | 0.8% | 8.0% | — |
| Net income | 4.5% | 10.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.4% | 31.0% | 31.9% | — |
| Net margin | 27.4% | 26.9% | 26.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 29.7 | 19.0 | 26.2 | 22.1 |
| Price to sales | 8.4 | 5.0 | 5.7 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.00 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.