C
66.70
+1.06%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.72bn
FY2019FY2024
Net income
TWD 409.0m
FY2019FY2024
Free cash flow
TWD 104.1m
FY2019FY2024
Shareholders' equity
TWD 2.74bn
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.72bn | TWD 1.27bn | TWD 838.3m | TWD 520.7m | TWD 454.2m | TWD 505.9m |
| Gross profit | TWD 600.0m | TWD 410.6m | TWD 293.9m | TWD 211.7m | TWD 202.0m | TWD 197.2m |
| Research and development | TWD 5.1m | TWD 3.5m | — | — | — | — |
| Operating income | TWD 514.6m | TWD 351.0m | TWD 248.4m | TWD 149.9m | TWD 141.9m | TWD 140.1m |
| Net income | TWD 409.0m | TWD 254.6m | TWD 180.4m | TWD 119.1m | TWD 113.6m | TWD 108.7m |
| Diluted earnings per share | 4.79 | 3.08 | 2.21 | 1.52 | 1.45 | 1.46 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 4.42bn | TWD 3.89bn | TWD 3.51bn | TWD 3.36bn | TWD 2.88bn | TWD 2.15bn |
| Cash and short-term investments | TWD 605.5m | TWD 342.3m | TWD 233.4m | TWD 124.8m | TWD 162.3m | TWD 191.5m |
| Total liabilities | TWD 1.69bn | TWD 2.09bn | TWD 1.92bn | TWD 1.85bn | TWD 1.49bn | TWD 441,000 |
| Debt | TWD 1.32bn | TWD 1.69bn | TWD 1.72bn | TWD 1.69bn | TWD 1.37bn | TWD 592.1m |
| Shareholders' equity | TWD 2.74bn | TWD 1.80bn | TWD 1.58bn | TWD 1.51bn | TWD 1.39bn | TWD 1.38bn |
| Shares outstanding | 85m | 83m | 81m | 78m | 78m | 75m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 292.1m | TWD 447.6m | TWD 338.3m | TWD 120.7m | TWD 131.1m | TWD 134.4m |
| Capital spending | −TWD 188.0m | −TWD 117.9m | −TWD 145.5m | −TWD 426.7m | −TWD 831.3m | −TWD 581.0m |
| Free cash flow | TWD 104.1m | TWD 329.7m | TWD 192.8m | −TWD 306.0m | −TWD 700.2m | −TWD 446.6m |
| Dividends paid | −TWD 239.6m | −TWD 165.2m | −TWD 105.5m | −TWD 77.9m | −TWD 99.1m | −TWD 105.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 287.5m | TWD 280.0m | TWD 292.5m | TWD 315.7m | TWD 401.7m | TWD 559.1m | TWD 440.2m | TWD 353.0m |
| Gross profit | TWD 103.4m | TWD 109.5m | TWD 109.8m | TWD 119.7m | TWD 173.7m | TWD 198.5m | TWD 108.0m | TWD 90.6m |
| Operating income | TWD 83.9m | TWD 86.7m | TWD 91.2m | TWD 97.0m | TWD 155.0m | TWD 175.6m | TWD 98.7m | TWD 72.5m |
| Net income | TWD 66.6m | TWD 50.4m | TWD 73.7m | TWD 78.0m | TWD 120.0m | TWD 139.2m | TWD 72.4m | TWD 52.3m |
| Diluted earnings per share | 0.73 | 0.55 | 0.80 | 0.84 | 1.43 | 1.52 | 0.79 | 0.63 |
| Cash from operations | — | — | — | — | — | TWD 57.0m | −TWD 19.0m | TWD 133.0m |
| Capital spending | — | — | — | — | — | −TWD 6.0m | −TWD 11.0m | −TWD 27.0m |
| Free cash flow | — | — | — | — | — | TWD 51.0m | −TWD 30.0m | TWD 106.0m |
| Total assets | TWD 4.06bn | TWD 4.30bn | TWD 4.42bn | TWD 4.42bn | TWD 4.49bn | TWD 4.05bn | TWD 3.98bn | TWD 3.89bn |
| Cash and short-term investments | TWD 114.0m | TWD 540.6m | TWD 562.8m | TWD 605.5m | TWD 707.5m | TWD 283.1m | TWD 313.5m | TWD 342.3m |
| Debt | TWD 1.11bn | TWD 1.06bn | TWD 1.10bn | TWD 1.15bn | TWD 1.23bn | TWD 315.9m | TWD 356.6m | TWD 304.3m |
| Shareholders' equity | TWD 2.52bn | TWD 2.46bn | TWD 2.81bn | TWD 2.74bn | TWD 2.66bn | TWD 1.76bn | TWD 1.87bn | TWD 1.80bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 38.3% | 34.9% | 32.3% | 35.1% | 40.7% |
| Operating margin | 32.1% | 31.7% | 27.6% | 29.3% | 28.9% |
| Net margin | 24.1% | 23.8% | 20.0% | 21.5% | 22.9% |
| Return on equity | 10.7% | 14.9% | 14.2% | 11.4% | 7.9% |
| Return on assets | 6.7% | 9.2% | 6.5% | 5.1% | 3.5% |
| Free cash flow yield | 11.8% | 7.1% | — | — | — |
| Revenue growth | -32.7% | 34.9% | 51.8% | 61.0% | — |
| Earnings growth | -32.0% | 60.6% | 41.2% | 51.4% | — |
| Current ratio | 1.11x | 2.08x | 0.94x | 1.12x | 1.21x |
| Debt to equity | 0.40x | 0.42x | 0.77x | 0.97x | 1.03x |
| Equity ratio | 62.9% | 61.8% | 46.2% | 45.2% | 44.9% |
| Interest coverage | 13.30x | 16.13x | 10.60x | 10.57x | 638.06x |
| R&D as a share of sales | 0.5% | 0.3% | 0.3% | — | — |
| Buybacks as a share of market value | 0.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.8% | 27.7% | — |
| Operating income | 50.8% | 29.7% | — |
| Net income | 50.9% | 30.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 34.9% | 36.1% | — |
| Operating margin | 29.0% | 29.1% | 29.1% | — |
| Net margin | 22.2% | 22.1% | 22.3% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | |
|---|---|---|
| Price to earnings | 16.7 | 35.3 |
| Price to sales | 4.0 | 7.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.