N 
175.50
+7.01%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.64bn
FY2020FY2025
Net income
TWD 186.9m
FY2020FY2025
Free cash flow
−TWD 131.5m
FY2020FY2025
Shareholders' equity
TWD 1.05bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.64bn | TWD 1.45bn | TWD 1.05bn | TWD 1.28bn | TWD 976.9m | TWD 715.5m |
| Gross profit | TWD 690.0m | TWD 627.3m | TWD 455.5m | TWD 536.0m | TWD 400.2m | TWD 310.8m |
| Research and development | TWD 110.2m | TWD 103.7m | TWD 74.3m | TWD 69.7m | TWD 62.1m | TWD 57.4m |
| Operating income | TWD 258.4m | TWD 219.2m | TWD 122.7m | TWD 238.4m | TWD 172.1m | TWD 102.0m |
| Net income | TWD 186.9m | TWD 193.7m | TWD 104.9m | TWD 178.3m | TWD 125.6m | TWD 72.5m |
| Diluted earnings per share | 6.88 | 7.20 | 3.91 | 7.50 | 5.29 | 3.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.00bn | TWD 1.80bn | TWD 1.11bn | TWD 920.1m | TWD 692.6m | TWD 495.2m |
| Cash and short-term investments | — | — | — | — | — | TWD 222.1m |
| Total liabilities | TWD 955.3m | TWD 831.1m | TWD 251.8m | TWD 285.8m | TWD 285.6m | TWD 162.6m |
| Debt | TWD 562.6m | TWD 535.0m | TWD 48.7m | TWD 29.7m | TWD 22.0m | TWD 28.8m |
| Shareholders' equity | TWD 1.05bn | TWD 967.0m | TWD 854.4m | TWD 634.4m | TWD 407.0m | TWD 332.6m |
| Shares outstanding | 27m | 27m | 27m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 90.7m | TWD 149.4m | TWD 187.5m | TWD 204.6m | TWD 95.5m | TWD 109.8m |
| Capital spending | −TWD 222.2m | −TWD 642.4m | −TWD 22.6m | −TWD 6.0m | −TWD 8.1m | −TWD 2.7m |
| Free cash flow | −TWD 131.5m | −TWD 493.0m | TWD 164.8m | TWD 198.6m | TWD 87.4m | TWD 107.1m |
| Dividends paid | −TWD 123.5m | −TWD 91.5m | −TWD 130.4m | −TWD 81.1m | −TWD 56.0m | −TWD 39.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 623.6m | TWD 512.0m | TWD 350.9m | TWD 454.5m | TWD 419.2m | TWD 418.4m | TWD 403.4m | TWD 350.4m |
| Gross profit | TWD 248.5m | TWD 206.3m | TWD 140.1m | TWD 201.5m | TWD 169.6m | TWD 178.8m | TWD 167.2m | TWD 151.1m |
| Operating income | TWD 118.6m | TWD 93.5m | TWD 39.8m | TWD 98.9m | TWD 55.8m | TWD 82.4m | TWD 50.5m | TWD 57.6m |
| Net income | TWD 82.3m | TWD 70.5m | TWD 30.4m | TWD 76.9m | TWD 14.2m | TWD 65.3m | TWD 45.0m | TWD 40.8m |
| Diluted earnings per share | 3.03 | 2.60 | 1.12 | 2.84 | 0.52 | 2.41 | 1.67 | 1.52 |
| Cash from operations | TWD 83.0m | TWD 119.0m | −TWD 95.0m | −TWD 1.0m | TWD 143.0m | TWD 43.0m | — | −TWD 85.0m |
| Capital spending | −TWD 2.0m | −TWD 12.0m | −TWD 10.0m | −TWD 177.0m | −TWD 32.0m | −TWD 1.0m | −TWD 32.0m | −TWD 4.0m |
| Free cash flow | TWD 81.0m | TWD 107.0m | −TWD 105.0m | −TWD 178.0m | TWD 111.0m | TWD 42.0m | — | −TWD 89.0m |
| Total assets | TWD 2.42bn | TWD 2.20bn | TWD 2.00bn | TWD 2.02bn | TWD 2.00bn | TWD 1.91bn | TWD 1.80bn | TWD 1.80bn |
| Debt | TWD 549.4m | TWD 556.0m | TWD 562.6m | TWD 569.2m | TWD 457.8m | TWD 467.2m | TWD 476.6m | TWD 485.9m |
| Shareholders' equity | TWD 1.08bn | TWD 995.9m | TWD 1.05bn | TWD 1.00bn | TWD 912.7m | TWD 918.8m | TWD 967.0m | TWD 919.1m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 42.0% | 43.4% | 43.2% | 41.8% | 41.0% |
| Operating margin | 15.3% | 17.6% | 12.9% | 18.4% | 17.6% |
| Net margin | 11.4% | 13.4% | 9.9% | 13.9% | 12.9% |
| Return on equity | 17.8% | 20.0% | 12.3% | 28.1% | 30.9% |
| Return on assets | 9.3% | 10.8% | 9.5% | 19.4% | 18.1% |
| Revenue growth | 13.7% | 37.0% | -17.7% | 31.2% | — |
| Earnings growth | -3.5% | 84.8% | -41.2% | 41.9% | — |
| Current ratio | 2.75x | 3.12x | 4.66x | 3.30x | 2.31x |
| Debt to equity | 0.54x | 0.49x | 0.00x | — | — |
| Equity ratio | 52.3% | 53.8% | 77.2% | 68.9% | 58.8% |
| Interest coverage | 23.51x | 44.59x | 125.97x | 539.16x | 318.19x |
| R&D as a share of sales | 6.7% | 7.2% | 7.0% | 5.4% | 6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 18.1% | — |
| Operating income | 2.7% | 20.4% | — |
| Net income | 1.6% | 20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.7% | 42.6% | 42.4% | — |
| Operating margin | 15.5% | 15.5% | 15.6% | — |
| Net margin | 12.3% | 12.2% | 12.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 24.9 | 27.2 | 25.8 |
| Price to sales | 2.8 | 3.6 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 4.787 | 3.40 | 5.433 |
- 1049-for-1000 split · 21 Aug 2025
- 1049.8624-for-1000 split · 20 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.