K 
1,424
+0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.86bn
FY2017FY2026
Net income
¥210.4m
FY2017FY2026
Free cash flow
−¥26.9m
FY2017FY2026
Shareholders' equity
¥15.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.86bn | ¥11.87bn | ¥12.23bn | ¥14.50bn | ¥12.79bn | ¥10.16bn | ¥10.59bn | ¥10.19bn | ¥10.38bn | ¥9.67bn |
| Gross profit | ¥2.80bn | ¥2.87bn | ¥3.23bn | ¥4.51bn | ¥4.10bn | ¥2.69bn | ¥2.82bn | ¥2.56bn | ¥2.73bn | ¥2.52bn |
| Research and development | — | ¥417.1m | ¥598.6m | ¥490.4m | ¥458.2m | ¥348.9m | ¥461.5m | ¥460.0m | ¥413.6m | ¥285.9m |
| Operating income | ¥284.8m | ¥596.5m | ¥1.10bn | ¥2.40bn | ¥2.11bn | ¥988.4m | ¥1.03bn | ¥791.4m | ¥1.02bn | ¥843.9m |
| Net income | ¥210.4m | ¥401.6m | ¥852.4m | ¥1.73bn | ¥1.46bn | ¥725.4m | ¥702.4m | ¥586.2m | ¥625.3m | ¥584.8m |
| Diluted earnings per share | 28.92 | 55.19 | 117.23 | 237.51 | 200.30 | 99.83 | 96.66 | 80.67 | 86.05 | 80.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.96bn | ¥18.91bn | ¥19.23bn | ¥20.00bn | ¥18.63bn | ¥16.15bn | ¥15.44bn | ¥14.78bn | ¥15.04bn | ¥14.54bn |
| Cash and short-term investments | ¥4.73bn | ¥5.07bn | ¥5.52bn | ¥5.30bn | ¥5.39bn | ¥4.68bn | ¥3.94bn | ¥3.37bn | ¥3.07bn | ¥3.27bn |
| Total liabilities | ¥3.66bn | ¥3.68bn | ¥3.84bn | ¥4.96bn | ¥4.78bn | ¥3.66bn | ¥3.49bn | ¥3.20bn | ¥3.50bn | ¥3.58bn |
| Debt | ¥514.5m | ¥470.2m | ¥450.0m | ¥450.0m | ¥450.0m | ¥450.0m | ¥450.0m | ¥506.0m | ¥648.0m | ¥820.0m |
| Shareholders' equity | ¥15.30bn | ¥15.22bn | ¥15.39bn | ¥15.04bn | ¥13.85bn | ¥12.49bn | ¥11.95bn | ¥11.59bn | ¥11.54bn | ¥10.96bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.45bn | ¥1.16bn | ¥2.32bn | ¥1.67bn | ¥1.58bn | ¥1.46bn | ¥1.61bn | ¥1.71bn | ¥1.21bn | ¥905.6m |
| Capital spending | −¥1.47bn | −¥921.6m | −¥1.31bn | −¥936.9m | −¥720.0m | −¥579.1m | −¥600.0m | −¥863.4m | −¥894.1m | −¥589.9m |
| Free cash flow | −¥26.9m | ¥234.9m | ¥1.01bn | ¥733.0m | ¥862.6m | ¥881.6m | ¥1.01bn | ¥844.8m | ¥313.5m | ¥315.7m |
| Dividends paid | −¥582.3m | −¥638.7m | −¥740.3m | −¥732.9m | −¥312.7m | −¥283.0m | −¥275.7m | −¥282.1m | −¥254.7m | −¥218.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.52bn | ¥3.44bn | ¥3.33bn | ¥3.14bn | ¥2.95bn | ¥2.93bn | ¥2.87bn | ¥2.95bn |
| Gross profit | ¥846.5m | ¥717.4m | ¥763.6m | ¥707.5m | ¥611.2m | ¥676.3m | ¥669.9m | ¥705.0m |
| Operating income | ¥80.3m | ¥55.9m | ¥72.3m | ¥141.4m | ¥15.2m | ¥119.7m | ¥62.0m | ¥176.7m |
| Net income | ¥27.8m | −¥14.1m | ¥89.6m | ¥124.2m | ¥10.6m | ¥421,000 | ¥193.2m | −¥19.6m |
| Diluted earnings per share | 3.82 | -1.93 | 12.32 | 17.07 | 1.46 | 0.06 | 26.58 | -2.70 |
| Total assets | ¥19.37bn | ¥18.96bn | ¥18.61bn | ¥18.55bn | ¥18.47bn | ¥18.91bn | ¥18.17bn | ¥18.35bn |
| Cash and short-term investments | ¥4.47bn | ¥4.73bn | ¥4.36bn | ¥4.87bn | ¥4.44bn | ¥5.07bn | ¥4.85bn | ¥5.26bn |
| Debt | ¥453.6m | ¥456.3m | ¥450.0m | ¥450.0m | ¥450.0m | ¥454.2m | ¥450.0m | ¥450.0m |
| Shareholders' equity | ¥15.23bn | ¥15.30bn | ¥15.18bn | ¥15.23bn | ¥15.07bn | ¥15.22bn | ¥15.19bn | ¥15.21bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 24.2% | 26.4% | 31.1% | 32.1% | 26.5% | — |
| Operating margin | 2.2% | 5.0% | 9.0% | 16.6% | 16.5% | 9.7% | — |
| Net margin | 1.6% | 3.4% | 7.0% | 11.9% | 11.4% | 7.1% | — |
| Return on equity | 1.4% | 2.6% | 5.5% | 11.5% | 10.5% | 5.8% | — |
| Return on assets | 1.1% | 2.1% | 4.4% | 8.6% | 7.8% | 4.5% | — |
| Free cash flow yield | 28.7% | 20.4% | 35.7% | 25.7% | 22.7% | 20.1% | — |
| Revenue growth | 8.3% | -2.9% | -15.6% | 13.3% | 25.9% | -4.0% | — |
| Earnings growth | -47.6% | -52.9% | -50.6% | 18.6% | 100.6% | 3.3% | — |
| Current ratio | 3.76x | 4.01x | 4.04x | 3.21x | 3.04x | 3.35x | — |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x | 0.04x | — |
| Equity ratio | 80.7% | 80.5% | 80.0% | 75.2% | 74.4% | 77.3% | — |
| Interest coverage | 45.62x | 160.57x | 439.08x | 1077.31x | 914.67x | 423.49x | — |
| R&D as a share of sales | — | 3.5% | 4.9% | 3.4% | 3.6% | 3.4% | 4.4% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 4.8% | 3.4% |
| Operating income | -50.9% | -22.0% | -9.7% |
| Net income | -50.4% | -21.9% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 26.0% | 27.1% | 26.7% |
| Operating margin | 3.6% | 8.5% | 10.1% | 9.6% |
| Net margin | 2.5% | 6.2% | 7.2% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.7 | 25.8 | 11.2 | 7.8 | 8.3 | 13.2 | 9.0 | 11.9 | 10.3 | 17.6 |
| Price to sales | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.6 | 0.7 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 88.00 | 102.00 | 101.00 | 43.00 | 39.00 | 38.00 | 39.00 |
- 2-to-1 reverse split · 28 Sept 2016
- 2-for-1 split · 27 Mar 2007
- 1.1-for-1 split · 25 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.