2.66
+1.92%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.56bn
FY2016FY2025
Net income
CN¥87.6m
FY2016FY2025
Free cash flow
−CN¥52.8m
FY2016FY2025
Shareholders' equity
CN¥1.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.56bn | CN¥4.68bn | CN¥3.82bn | CN¥3.64bn | CN¥4.74bn | CN¥2.42bn | CN¥1.95bn | CN¥1.38bn | CN¥663.2m | CN¥321.5m |
| Gross profit | CN¥408.8m | CN¥426.2m | CN¥361.0m | CN¥184.7m | CN¥251.8m | CN¥231.4m | CN¥205.8m | CN¥132.4m | CN¥75.0m | CN¥35.1m |
| Research and development | CN¥10.2m | CN¥51.7m | CN¥49.7m | CN¥32.6m | CN¥18.1m | CN¥11.9m | CN¥11.4m | CN¥11.2m | CN¥11.8m | CN¥14.2m |
| Operating income | CN¥128.5m | CN¥100.0m | CN¥70.7m | CN¥18.0m | CN¥116.8m | CN¥169.6m | CN¥101.1m | CN¥49.2m | CN¥11.4m | −CN¥37.8m |
| Net income | CN¥87.6m | −CN¥60.6m | CN¥35.1m | −CN¥7.3m | CN¥101.7m | CN¥156.0m | −CN¥666.3m | −CN¥117.0m | −CN¥37.6m | −CN¥30.3m |
| Diluted earnings per share | 0.56 | -0.40 | 0.22 | -0.05 | 0.62 | 0.92 | -4.12 | -2.02 | -0.25 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.30bn | CN¥2.27bn | CN¥2.29bn | CN¥2.13bn | CN¥1.99bn | CN¥1.51bn | CN¥1.27bn | CN¥404.3m | CN¥198.8m | CN¥147.3m |
| Cash and short-term investments | CN¥680.2m | CN¥377.8m | CN¥346.1m | CN¥474.6m | CN¥852.7m | CN¥985.2m | CN¥879.6m | CN¥34.5m | CN¥18.2m | CN¥11.0m |
| Total liabilities | CN¥1.01bn | CN¥1.05bn | CN¥786.8m | CN¥678.3m | CN¥715.2m | CN¥456.1m | CN¥356.3m | CN¥660.1m | CN¥328.0m | CN¥244.2m |
| Debt | CN¥315.1m | CN¥418.8m | CN¥203.4m | CN¥137.7m | CN¥82.9m | CN¥50.0m | CN¥62.7m | CN¥387.7m | CN¥170.1m | CN¥132.7m |
| Shareholders' equity | CN¥1.28bn | CN¥1.02bn | CN¥1.28bn | CN¥1.25bn | CN¥1.25bn | CN¥1.05bn | CN¥912.0m | −CN¥255.8m | −CN¥129.2m | −CN¥96.9m |
| Shares outstanding | 155m | 150m | 156m | 153m | 164m | 169m | 162m | 58m | 151m | 151m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥51.3m | −CN¥90.6m | −CN¥129.8m | CN¥118.9m | −CN¥90.0m | CN¥133.0m | CN¥128.6m | CN¥35.7m | CN¥17.5m | −CN¥14.4m |
| Capital spending | −CN¥1.5m | −CN¥7.4m | −CN¥5.6m | −CN¥13.6m | −CN¥36.8m | −CN¥8.2m | −CN¥10.8m | −CN¥2.8m | −CN¥3.3m | −CN¥5.5m |
| Free cash flow | −CN¥52.8m | −CN¥97.9m | −CN¥135.4m | CN¥105.3m | −CN¥126.8m | CN¥124.8m | CN¥117.8m | CN¥32.9m | CN¥14.1m | −CN¥19.9m |
| Dividends paid | −CN¥11.5m | −CN¥10.6m | −CN¥3.8m | −CN¥31.5m | −CN¥53.4m | −CN¥45.7m | −CN¥45.7m | −CN¥45.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.95bn | CN¥2.96bn | CN¥2.60bn | CN¥2.56bn | CN¥2.12bn | CN¥2.05bn | CN¥2.07bn | CN¥1.90bn |
| Gross profit | CN¥201.1m | CN¥200.7m | CN¥191.9m | CN¥217.2m | CN¥209.0m | CN¥229.6m | CN¥177.8m | CN¥128.8m |
| Operating income | CN¥40.7m | CN¥70.0m | CN¥58.5m | −CN¥46.8m | CN¥26.9m | CN¥50.7m | CN¥28.8m | CN¥43.5m |
| Net income | CN¥63.4m | CN¥46.5m | CN¥41.1m | −CN¥79.3m | CN¥18.7m | CN¥26.5m | CN¥10.1m | CN¥18.1m |
| Diluted earnings per share | 0.41 | 0.30 | 0.26 | -0.53 | 0.12 | 0.17 | 0.06 | 0.12 |
| Cash from operations | −CN¥112.0m | CN¥193.0m | −CN¥252.0m | CN¥55.0m | −CN¥146.0m | CN¥34.0m | −CN¥186.0m | CN¥138.0m |
| Capital spending | −CN¥1.0m | — | −CN¥1.0m | −CN¥2.0m | −CN¥4.0m | — | — | −CN¥2.0m |
| Free cash flow | −CN¥113.0m | — | −CN¥253.0m | CN¥53.0m | −CN¥150.0m | — | — | CN¥136.0m |
| Total assets | CN¥2.52bn | CN¥2.30bn | CN¥2.08bn | CN¥2.27bn | CN¥2.11bn | CN¥1.96bn | CN¥2.15bn | CN¥2.13bn |
| Cash and short-term investments | CN¥756.3m | CN¥680.2m | CN¥407.7m | CN¥388.3m | CN¥251.3m | CN¥308.8m | CN¥326.7m | CN¥474.6m |
| Debt | CN¥513.6m | CN¥306.4m | CN¥262.1m | CN¥418.8m | CN¥298.3m | CN¥173.8m | CN¥157.8m | CN¥137.7m |
| Shareholders' equity | CN¥1.33bn | CN¥1.28bn | CN¥1.24bn | CN¥1.02bn | CN¥1.10bn | CN¥1.10bn | CN¥1.27bn | CN¥1.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 18.0% | — |
| Operating income | 92.6% | -5.4% | — |
| Net income | — | -10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 7.8% | 7.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | -9.3 | 21.0 | -85.2 | 10.7 | 12.0 | -3.7 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.8 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Oct 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.09 | 0.09 | 0.24 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.