A 
3,015
+2.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.83bn
FY2017FY2026
Net income
¥554.1m
FY2017FY2026
Free cash flow
¥2.37bn
FY2017FY2026
Shareholders' equity
¥20.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.83bn | ¥10.98bn | ¥12.58bn | ¥14.39bn | ¥9.80bn | ¥8.54bn | ¥7.82bn | ¥7.70bn | ¥7.08bn | ¥7.80bn |
| Gross profit | ¥2.52bn | ¥3.30bn | ¥4.07bn | ¥4.21bn | ¥3.48bn | ¥3.14bn | ¥2.89bn | ¥2.90bn | ¥2.60bn | ¥2.72bn |
| Research and development | — | ¥897.7m | ¥895.3m | ¥806.8m | ¥717.3m | ¥653.7m | ¥629.1m | ¥562.2m | ¥549.6m | ¥778.3m |
| Operating income | ¥690.0m | ¥1.42bn | ¥2.10bn | ¥2.40bn | ¥1.93bn | ¥1.76bn | ¥1.47bn | ¥1.54bn | ¥1.30bn | ¥906.2m |
| Net income | ¥554.1m | ¥1.14bn | ¥5.26bn | ¥4.27bn | ¥1.49bn | ¥1.36bn | ¥1.11bn | ¥1.09bn | ¥1.99bn | ¥686.0m |
| Diluted earnings per share | 95.28 | 187.45 | 853.04 | 693.46 | 242.55 | 221.07 | 180.80 | 178.44 | 327.09 | 112.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.57bn | ¥22.38bn | ¥27.75bn | ¥27.95bn | ¥24.40bn | ¥20.39bn | ¥14.96bn | ¥13.09bn | ¥12.13bn | ¥11.74bn |
| Cash and short-term investments | ¥7.00bn | ¥6.22bn | ¥9.04bn | ¥8.99bn | ¥5.90bn | ¥6.64bn | ¥5.19bn | ¥4.59bn | ¥4.42bn | ¥4.37bn |
| Total liabilities | ¥2.26bn | ¥2.32bn | ¥4.97bn | ¥7.08bn | ¥6.00bn | ¥4.45bn | ¥2.97bn | ¥2.31bn | ¥2.49bn | ¥2.24bn |
| Debt | — | — | ¥1.33bn | ¥2.9m | ¥13.7m | ¥4.5m | ¥26.4m | ¥49.4m | ¥71.7m | ¥36.9m |
| Shareholders' equity | ¥20.31bn | ¥20.06bn | ¥22.78bn | ¥20.87bn | ¥18.41bn | ¥15.94bn | ¥11.99bn | ¥10.79bn | ¥9.64bn | ¥8.89bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.41bn | −¥522.7m | −¥2.35bn | ¥454.3m | −¥323.0m | ¥1.99bn | ¥1.19bn | ¥652.2m | ¥878.1m | ¥768.4m |
| Capital spending | −¥36.7m | −¥579.3m | −¥1.02bn | −¥277.4m | −¥43.3m | −¥48.2m | −¥200.8m | −¥63.8m | −¥173.6m | −¥127.3m |
| Free cash flow | ¥2.37bn | −¥1.10bn | −¥3.38bn | ¥176.9m | −¥366.3m | ¥1.94bn | ¥992.9m | ¥588.5m | ¥704.4m | ¥641.1m |
| Dividends paid | −¥467.5m | −¥1.87bn | −¥1.54bn | −¥565.5m | −¥530.6m | −¥404.7m | −¥392.2m | −¥396.2m | −¥290.7m | −¥174.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.21bn | ¥2.49bn | ¥2.04bn | ¥2.46bn | ¥1.83bn | ¥2.65bn | ¥2.74bn | ¥2.65bn |
| Gross profit | ¥963.7m | ¥698.2m | ¥612.1m | ¥664.1m | ¥495.5m | ¥754.1m | ¥827.6m | ¥852.9m |
| Operating income | ¥415.6m | ¥217.2m | ¥156.3m | ¥221.8m | ¥94.8m | ¥318.5m | ¥326.5m | ¥395.8m |
| Net income | ¥316.7m | ¥152.4m | ¥120.6m | ¥190.7m | ¥90.4m | ¥233.2m | ¥288.0m | ¥304.8m |
| Diluted earnings per share | 54.45 | 26.21 | 19.86 | 31.41 | 14.89 | 38.41 | 46.74 | 49.46 |
| Cash from operations | — | — | — | ¥1.39bn | — | — | — | — |
| Capital spending | — | — | — | −¥16.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.37bn | — | — | — | — |
| Total assets | ¥24.68bn | ¥22.57bn | ¥22.33bn | ¥22.77bn | ¥22.32bn | ¥22.38bn | ¥22.74bn | ¥23.00bn |
| Cash and short-term investments | ¥7.54bn | ¥7.00bn | ¥6.46bn | ¥7.41bn | ¥5.98bn | ¥6.22bn | ¥5.75bn | ¥6.54bn |
| Shareholders' equity | ¥21.67bn | ¥20.31bn | ¥20.42bn | ¥20.66bn | ¥20.30bn | ¥20.06bn | ¥20.10bn | ¥20.46bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 30.1% | 32.4% | 29.2% | 35.5% | 36.8% | — | — | — | — | — | — | — | — |
| Operating margin | 7.8% | 12.9% | 16.7% | 16.7% | 19.7% | 20.6% | — | — | — | — | — | — | — | — |
| Net margin | 6.3% | 10.4% | 41.8% | 29.7% | 15.2% | 15.9% | — | — | — | — | — | — | — | — |
| Return on equity | 2.7% | 5.7% | 23.1% | 20.5% | 8.1% | 8.5% | — | — | — | — | — | — | — | — |
| Return on assets | 2.5% | 5.1% | 18.9% | 15.3% | 6.1% | 6.7% | — | — | — | — | — | — | — | — |
| Free cash flow yield | 10.1% | 0.2% | -5.2% | 2.9% | -1.1% | 8.0% | — | — | — | — | — | — | — | — |
| Revenue growth | -19.6% | -12.7% | -12.6% | 46.9% | 14.7% | 9.1% | — | — | — | — | — | — | — | — |
| Earnings growth | -51.3% | -78.4% | 23.1% | 186.0% | 9.9% | 22.6% | — | — | — | — | — | — | — | — |
| Current ratio | 11.81x | 9.77x | 5.42x | 3.54x | 3.81x | 4.62x | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | 0.06x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 90.0% | 89.6% | 82.1% | 74.7% | 75.4% | 78.2% | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | 44820.41x | 4670.91x | 1571.75x | 722.73x | 518.62x | 2.77x |
| R&D as a share of sales | — | 8.2% | 7.1% | 5.6% | 7.3% | 7.7% | 8.0% | — | — | — | — | — | — | — |
| Buybacks as a share of market value | 4.2% | 1.5% | -0.1% | -0.1% | -0.2% | -0.2% | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.0% | 0.7% | 2.4% |
| Operating income | -34.0% | -17.1% | 0.9% |
| Net income | -49.4% | -16.4% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 30.1% | 31.8% | 33.3% |
| Operating margin | 10.7% | 14.1% | 15.8% | 15.7% |
| Net margin | 8.5% | 24.0% | 21.6% | 18.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.0 | 15.3 | 3.3 | 9.7 | 16.2 | 11.8 | 19.8 | 14.6 | 4.4 | 22.4 |
| Price to sales | 2.2 | 1.6 | 1.4 | 2.9 | 2.5 | 1.9 | 2.8 | 2.1 | 1.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 305.00 | 250.00 | 92.00 | 87.00 | 66.00 | 64.00 | 34.00 |
- 1.1-for-1 split · 26 Jul 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.