K 
0.09
+1.12%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥216.2m
FY2016FY2025
Net income
−CN¥82.7m
FY2016FY2025
Free cash flow
−CN¥13.8m
FY2016FY2025
Shareholders' equity
CN¥218.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥216.2m | CN¥187.3m | CN¥112.5m | CN¥145.0m | CN¥243.0m | CN¥295.9m | CN¥325.8m | CN¥278.7m | CN¥259.2m | CN¥214.0m |
| Gross profit | CN¥14.0m | CN¥15.7m | CN¥12.9m | CN¥24.3m | CN¥69.1m | CN¥100.2m | CN¥122.2m | CN¥95.6m | CN¥92.4m | CN¥84.8m |
| Research and development | — | — | — | — | — | — | — | CN¥10.1m | CN¥9.1m | CN¥8.6m |
| Operating income | −CN¥68.0m | −CN¥42.1m | −CN¥61.4m | −CN¥61.0m | CN¥36.4m | CN¥41.4m | CN¥51.7m | CN¥51.1m | CN¥48.4m | CN¥42.3m |
| Net income | −CN¥82.7m | −CN¥52.3m | −CN¥83.9m | −CN¥65.6m | CN¥22.3m | CN¥24.1m | CN¥35.4m | CN¥32.8m | CN¥36.1m | CN¥33.4m |
| Diluted earnings per share | -0.12 | -0.08 | -0.13 | -0.13 | 0.04 | 0.05 | 0.08 | 0.07 | 0.06 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥530.9m | CN¥507.0m | CN¥548.2m | CN¥630.6m | CN¥781.0m | CN¥670.5m | CN¥524.7m | CN¥570.7m | CN¥476.8m | CN¥257.2m |
| Cash and short-term investments | CN¥7.5m | CN¥9.2m | CN¥46.1m | CN¥9.9m | CN¥292.6m | CN¥140.6m | CN¥119.2m | CN¥191.6m | CN¥161.7m | CN¥31.1m |
| Total liabilities | CN¥313.1m | CN¥262.3m | CN¥259.8m | CN¥289.7m | CN¥339.2m | CN¥247.0m | CN¥223.8m | CN¥204.5m | CN¥139.1m | CN¥107.6m |
| Debt | CN¥154.7m | CN¥127.7m | CN¥123.5m | CN¥124.0m | CN¥165.6m | CN¥163.9m | CN¥145.5m | CN¥145.2m | CN¥96.7m | CN¥53.8m |
| Shareholders' equity | CN¥218.1m | CN¥245.0m | CN¥288.7m | CN¥341.0m | CN¥441.8m | CN¥423.5m | CN¥300.9m | CN¥366.2m | CN¥332.0m | CN¥149.7m |
| Shares outstanding | 710m | 625m | 646m | 521m | 521m | 521m | 432m | 437m | 570m | 374m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥8.8m | −CN¥3.1m | CN¥35.1m | −CN¥247.6m | CN¥142.5m | −CN¥14.5m | CN¥62.5m | CN¥51.1m | CN¥26.1m | CN¥72.4m |
| Capital spending | −CN¥5.0m | −CN¥26.5m | −CN¥47,081 | — | −CN¥8.6m | −CN¥54.8m | −CN¥28.3m | −CN¥60.7m | −CN¥77.2m | −CN¥84.2m |
| Free cash flow | −CN¥13.8m | −CN¥29.5m | CN¥35.1m | −CN¥247.6m | CN¥133.9m | −CN¥69.3m | CN¥34.3m | −CN¥9.7m | −CN¥51.0m | −CN¥11.8m |
| Dividends paid | — | — | — | — | −CN¥4.5m | −CN¥5.2m | −CN¥101.4m | −CN¥5.5m | −CN¥3.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥122.0m | CN¥147.2m | CN¥34.5m | CN¥144.1m | CN¥43.2m | CN¥67.0m | CN¥45.5m | CN¥56.5m |
| Gross profit | CN¥19.9m | CN¥10.0m | CN¥2.0m | CN¥8.3m | CN¥7.4m | CN¥5.3m | CN¥7.5m | CN¥13.1m |
| Operating income | −CN¥52.5m | −CN¥59.0m | −CN¥4.5m | −CN¥32.4m | −CN¥9.7m | −CN¥54.0m | −CN¥7.4m | −CN¥25.0m |
| Net income | −CN¥64.5m | −CN¥67.7m | −CN¥7.5m | −CN¥37.2m | −CN¥15.1m | −CN¥71.7m | −CN¥12.2m | −CN¥28.3m |
| Diluted earnings per share | -0.08 | -0.10 | -0.01 | -0.06 | -0.02 | -0.11 | -0.02 | -0.05 |
| Cash from operations | CN¥10.0m | −CN¥26.0m | CN¥17.0m | — | −CN¥3.0m | CN¥1.0m | CN¥33.0m | −CN¥91.0m |
| Capital spending | — | −CN¥4.0m | — | −CN¥13.0m | — | — | — | — |
| Free cash flow | — | −CN¥30.0m | — | — | — | — | — | — |
| Total assets | CN¥522.4m | CN¥530.9m | CN¥573.0m | CN¥507.0m | CN¥537.7m | CN¥548.2m | CN¥660.7m | CN¥630.6m |
| Cash and short-term investments | CN¥55.1m | CN¥7.5m | CN¥46.4m | CN¥9.2m | CN¥40.5m | CN¥46.1m | CN¥26.2m | CN¥9.9m |
| Debt | CN¥140.0m | CN¥154.7m | CN¥155.0m | CN¥127.7m | CN¥148.6m | CN¥123.5m | CN¥142.4m | CN¥153.1m |
| Shareholders' equity | CN¥161.9m | CN¥218.1m | CN¥275.3m | CN¥245.0m | CN¥267.0m | CN¥288.7m | CN¥331.1m | CN¥341.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | -6.1% | 2.6% |
| Operating income | 3.7% | — | — |
| Net income | 8.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 10.1% | 19.7% | 27.9% |
| Operating margin | -27.3% | -35.2% | -12.9% | 2.6% |
| Net margin | -33.5% | -43.0% | -19.8% | -3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -1.6 | -1.4 | -5.6 | 8.2 | 8.4 |
| Price to sales | 0.5 | 0.4 | 1.0 | 2.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.