I 
35.75
+3.03%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 257.5m
FY2019FY2025
Net income
−TWD 15.5m
FY2019FY2025
Free cash flow
TWD 13.6m
FY2019FY2025
Shareholders' equity
TWD 346.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 257.5m | TWD 365.0m | TWD 328.0m | TWD 571.2m | TWD 745.4m | TWD 1.02bn | TWD 339.4m |
| Gross profit | TWD 69.5m | TWD 109.5m | TWD 8.7m | TWD 217.1m | TWD 369.6m | TWD 651.3m | TWD 125.5m |
| Research and development | TWD 41.8m | TWD 42.1m | TWD 58.5m | TWD 73.0m | TWD 58.1m | TWD 58.0m | — |
| Operating income | −TWD 18.8m | TWD 13.8m | −TWD 109.3m | TWD 52.0m | TWD 243.8m | TWD 539.8m | TWD 53.8m |
| Net income | −TWD 15.5m | TWD 27.1m | −TWD 78.4m | TWD 49.0m | TWD 191.0m | TWD 450.0m | TWD 40.9m |
| Diluted earnings per share | -0.44 | 0.77 | -2.22 | 1.39 | 5.41 | 12.75 | 1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 414.3m | TWD 438.4m | TWD 418.3m | TWD 569.7m | TWD 482.3m | TWD 642.4m | — |
| Cash and short-term investments | — | TWD 242.7m | TWD 144.8m | TWD 233.8m | TWD 90.5m | TWD 137.8m | TWD 396.3m |
| Total liabilities | TWD 67.8m | TWD 76.4m | TWD 83.5m | TWD 121.2m | TWD 127.1m | TWD 478.2m | — |
| Debt | — | TWD 18.6m | TWD 17.5m | TWD 22.6m | TWD 25.2m | TWD 285.5m | TWD 176.4m |
| Shareholders' equity | TWD 346.5m | TWD 362.0m | TWD 334.9m | TWD 448.6m | TWD 355.1m | TWD 164.2m | — |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 49.2m | TWD 105.7m | −TWD 11.1m | TWD 187.6m | TWD 373.7m | TWD 493.5m | — |
| Capital spending | −TWD 35.6m | −TWD 8.9m | −TWD 31.9m | −TWD 58.6m | −TWD 132.9m | −TWD 98.1m | — |
| Free cash flow | TWD 13.6m | TWD 96.7m | −TWD 43.0m | TWD 129.0m | TWD 240.8m | TWD 395.4m | — |
| Dividends paid | — | — | −TWD 35.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 146.3m | TWD 162.2m | TWD 202.8m | TWD 165.0m | TWD 163.0m | TWD 319.6m | TWD 251.5m | TWD 364.0m |
| Gross profit | TWD 47.5m | TWD 46.2m | TWD 63.2m | TWD 7.5m | TWD 1.2m | TWD 119.4m | TWD 97.7m | TWD 172.9m |
| Operating income | TWD 5.0m | −TWD 1.2m | TWD 15.0m | −TWD 44.6m | −TWD 64.6m | TWD 38.5m | TWD 13.5m | TWD 106.0m |
| Net income | −TWD 10.4m | TWD 4.8m | TWD 22.3m | −TWD 21.8m | −TWD 56.6m | TWD 32.4m | TWD 16.6m | TWD 84.2m |
| Diluted earnings per share | -0.29 | 0.14 | 0.63 | -0.62 | -1.60 | 0.94 | 0.47 | 2.39 |
| Total assets | TWD 462.2m | TWD 438.4m | TWD 439.3m | TWD 418.3m | TWD 500.7m | TWD 569.7m | TWD 541.5m | TWD 482.3m |
| Cash and short-term investments | — | TWD 242.7m | TWD 217.3m | TWD 144.8m | TWD 205.5m | TWD 233.8m | TWD 115.1m | TWD 90.5m |
| Debt | — | TWD 8.6m | TWD 16.5m | TWD 10.6m | TWD 38.1m | TWD 14.9m | TWD 14.6m | TWD 13.8m |
| Shareholders' equity | TWD 351.6m | TWD 362.0m | TWD 357.2m | TWD 334.9m | TWD 356.7m | TWD 448.6m | TWD 416.2m | TWD 355.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.3% | -24.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 26.6% | 43.3% | — |
| Operating margin | -0.8% | -4.1% | 21.9% | — |
| Net margin | 1.9% | -1.2% | 18.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -64.5 | 65.3 | -11.1 | 36.1 |
| Price to sales | 3.9 | 4.8 | 2.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Aug 2023.
| FY2023 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.