3,155
+2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.04bn
FY2016FY2025
Net income
¥2.62bn
FY2016FY2025
Free cash flow
¥3.25bn
FY2016FY2025
Shareholders' equity
¥40.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.04bn | ¥41.21bn | ¥39.42bn | ¥39.37bn | ¥40.01bn | ¥37.54bn | ¥38.36bn | ¥40.32bn | ¥38.70bn | ¥42.44bn |
| Gross profit | ¥10.46bn | ¥11.28bn | ¥10.14bn | ¥9.82bn | ¥8.71bn | ¥7.45bn | ¥8.13bn | ¥8.80bn | ¥8.64bn | ¥9.45bn |
| Research and development | — | ¥63.0m | ¥88.0m | ¥124.0m | ¥102.0m | ¥178.0m | ¥235.0m | ¥205.0m | ¥187.0m | ¥165.0m |
| Operating income | ¥2.96bn | ¥3.86bn | ¥3.06bn | ¥3.02bn | ¥2.70bn | ¥1.80bn | ¥1.92bn | ¥2.65bn | ¥2.64bn | ¥3.15bn |
| Net income | ¥2.62bn | ¥3.23bn | ¥2.56bn | ¥2.73bn | ¥2.40bn | ¥882.0m | ¥2.06bn | ¥2.09bn | ¥2.39bn | ¥2.54bn |
| Diluted earnings per share | 282.52 | 318.99 | 236.36 | 237.00 | 195.27 | 71.13 | 165.97 | 164.06 | 185.84 | 195.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.31bn | ¥51.31bn | ¥48.41bn | ¥47.84bn | ¥46.40bn | ¥43.94bn | ¥44.81bn | ¥44.16bn | ¥45.66bn | ¥44.57bn |
| Cash and short-term investments | ¥17.87bn | ¥18.67bn | ¥17.17bn | ¥17.22bn | ¥17.55bn | ¥15.95bn | ¥17.11bn | ¥17.45bn | ¥16.96bn | ¥16.94bn |
| Total liabilities | ¥10.02bn | ¥9.73bn | ¥9.54bn | ¥10.03bn | ¥10.41bn | ¥10.66bn | ¥10.16bn | ¥9.83bn | ¥10.40bn | ¥10.40bn |
| Debt | ¥1.54bn | ¥1.41bn | ¥1.29bn | ¥1.51bn | ¥1.68bn | ¥1.32bn | ¥1.33bn | ¥1.04bn | ¥1.06bn | ¥1.58bn |
| Shareholders' equity | ¥40.28bn | ¥41.57bn | ¥38.87bn | ¥37.81bn | ¥35.99bn | ¥33.27bn | ¥34.66bn | ¥34.32bn | ¥35.25bn | ¥34.17bn |
| Shares outstanding | 9m | 10m | 11m | 11m | 12m | 12m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.13bn | ¥5.23bn | ¥4.72bn | ¥3.52bn | ¥3.76bn | ¥1.15bn | ¥3.26bn | ¥3.25bn | ¥6.03bn | ¥3.18bn |
| Capital spending | −¥882.0m | −¥1.42bn | −¥1.65bn | −¥1.86bn | −¥1.52bn | −¥890.0m | −¥2.42bn | −¥1.31bn | −¥1.44bn | −¥1.34bn |
| Free cash flow | ¥3.25bn | ¥3.81bn | ¥3.07bn | ¥1.66bn | ¥2.24bn | ¥256.0m | ¥841.0m | ¥1.94bn | ¥4.59bn | ¥1.84bn |
| Dividends paid | −¥1.61bn | −¥1.23bn | −¥1.37bn | −¥1.46bn | −¥868.0m | −¥1.18bn | −¥1.27bn | −¥1.22bn | −¥1.17bn | −¥1.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.21bn | ¥9.42bn | ¥9.72bn | ¥10.00bn | ¥9.38bn | ¥8.94bn | ¥9.98bn | ¥10.87bn |
| Gross profit | ¥2.83bn | ¥2.53bn | ¥2.63bn | ¥2.81bn | ¥2.64bn | ¥2.38bn | ¥2.83bn | ¥3.13bn |
| Operating income | ¥907.0m | ¥677.0m | ¥715.0m | ¥874.0m | ¥787.0m | ¥584.0m | ¥925.0m | ¥1.29bn |
| Net income | ¥841.0m | ¥1.23bn | ¥780.0m | ¥1.04bn | ¥489.0m | ¥313.0m | ¥918.0m | ¥796.0m |
| Diluted earnings per share | 97.00 | 141.87 | 83.98 | 112.19 | 52.65 | 33.70 | 90.55 | 78.51 |
| Total assets | ¥48.63bn | ¥48.88bn | ¥50.31bn | ¥47.50bn | ¥47.25bn | ¥48.05bn | ¥51.31bn | ¥49.80bn |
| Cash and short-term investments | ¥18.32bn | ¥18.79bn | ¥17.87bn | ¥16.12bn | ¥16.50bn | ¥17.53bn | ¥18.67bn | ¥17.25bn |
| Debt | ¥455.0m | ¥1.22bn | ¥1.23bn | ¥1.20bn | ¥1.19bn | ¥1.18bn | ¥1.19bn | ¥1.12bn |
| Shareholders' equity | ¥38.77bn | ¥38.71bn | ¥40.28bn | ¥38.08bn | ¥38.04bn | ¥39.13bn | ¥41.57bn | ¥39.35bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.5% | 27.4% | 25.7% | 25.0% | 21.8% | 19.8% | — |
| Operating margin | 7.8% | 9.4% | 7.8% | 7.7% | 6.7% | 4.8% | — |
| Net margin | 6.9% | 7.8% | 6.5% | 6.9% | 6.0% | 2.3% | — |
| Return on equity | 6.5% | 7.8% | 6.6% | 7.2% | 6.7% | 2.7% | — |
| Return on assets | 5.2% | 6.3% | 5.3% | 5.7% | 5.2% | 2.0% | — |
| Free cash flow yield | 15.6% | 18.9% | 17.0% | 13.5% | 12.4% | 4.7% | — |
| Revenue growth | -7.7% | 4.6% | 0.1% | -1.6% | 6.6% | -2.1% | — |
| Earnings growth | -18.9% | 26.5% | -6.2% | 13.6% | 171.9% | -57.1% | — |
| Current ratio | 4.22x | 4.10x | 3.95x | 3.87x | 3.64x | 3.34x | — |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.03x | 0.04x | 0.03x | — |
| Equity ratio | 80.1% | 81.0% | 80.3% | 79.0% | 77.6% | 75.7% | — |
| Interest coverage | 29.02x | 192.80x | 160.95x | 111.67x | 107.84x | 112.44x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.3% | 0.3% | 0.5% | 0.6% |
| Buybacks as a share of market value | 8.4% | 6.3% | 5.9% | 6.4% | 1.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 0.3% | -2.7% |
| Operating income | -0.6% | 10.5% | -4.1% |
| Net income | -1.3% | 24.4% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 26.4% | 24.6% | 23.4% |
| Operating margin | 8.6% | 8.2% | 7.4% | 7.2% |
| Net margin | 7.4% | 7.0% | 6.1% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 10.2 | 11.8 | 9.1 | 10.4 | 24.5 | 13.8 | 12.0 | 14.8 | 12.1 |
| Price to sales | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 320.00 | 116.00 | 120.00 | 120.00 | 70.00 | 95.00 | 100.00 | 95.00 |
- 1.2-for-1 split · 26 Aug 2004
- 1.1-for-1 split · 27 Aug 1991
- 10-for-1 split · 28 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.