P 
109.00
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.68bn
FY2019FY2025
Net income
TWD 635.7m
FY2019FY2025
Free cash flow
TWD 2.34bn
FY2019FY2025
Shareholders' equity
TWD 3.70bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.68bn | TWD 4.72bn | TWD 4.27bn | TWD 3.36bn | TWD 2.68bn | TWD 2.59bn | TWD 2.36bn |
| Gross profit | TWD 1.24bn | TWD 963.4m | TWD 1.03bn | TWD 662.5m | TWD 425.7m | TWD 432.8m | TWD 432.5m |
| Research and development | TWD 40.9m | TWD 37.3m | TWD 28.6m | TWD 21.6m | TWD 17.7m | TWD 19.3m | TWD 10.8m |
| Operating income | TWD 890.3m | TWD 636.8m | TWD 750.5m | TWD 456.2m | TWD 170.8m | TWD 221.1m | TWD 270.5m |
| Net income | TWD 635.7m | TWD 458.7m | TWD 548.4m | TWD 332.6m | TWD 96.8m | TWD 153.6m | TWD 187.9m |
| Diluted earnings per share | 9.60 | 6.94 | 9.01 | 5.46 | 1.61 | 3.94 | 5.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.33bn | TWD 9.16bn | TWD 7.26bn | TWD 5.97bn | TWD 5.42bn | TWD 4.89bn | TWD 4.08bn |
| Cash and short-term investments | TWD 1.40bn | TWD 1.68bn | TWD 902.6m | TWD 608.9m | TWD 465.5m | TWD 380.3m | TWD 261.0m |
| Total liabilities | TWD 6.63bn | TWD 5.70bn | TWD 4.98bn | TWD 4.07bn | TWD 3.81bn | TWD 3.32bn | TWD 2.75bn |
| Debt | TWD 1.75bn | TWD 4.86bn | TWD 4.16bn | TWD 3.30bn | TWD 3.09bn | TWD 2.60bn | TWD 1.91bn |
| Shareholders' equity | TWD 3.70bn | TWD 3.46bn | TWD 2.28bn | TWD 1.90bn | TWD 1.61bn | TWD 1.57bn | TWD 1.34bn |
| Shares outstanding | 66m | 66m | 61m | 61m | 60m | 39m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 2.91bn | TWD 2.49bn | TWD 2.49bn | TWD 1.98bn | TWD 1.43bn | TWD 1.41bn | — |
| Capital spending | −TWD 572.6m | −TWD 495.5m | −TWD 395.4m | −TWD 376.7m | −TWD 347.3m | −TWD 389.1m | — |
| Free cash flow | TWD 2.34bn | TWD 1.99bn | TWD 2.09bn | TWD 1.60bn | TWD 1.08bn | TWD 1.02bn | — |
| Dividends paid | −TWD 397.4m | −TWD 301.2m | −TWD 168.7m | −TWD 60.3m | −TWD 79.7m | −TWD 78.3m | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.44bn | TWD 1.46bn | TWD 1.52bn | TWD 1.38bn | TWD 1.31bn | TWD 1.27bn | TWD 1.19bn | TWD 1.14bn |
| Gross profit | TWD 309.8m | TWD 307.4m | TWD 366.4m | TWD 284.7m | TWD 284.9m | TWD 253.8m | TWD 220.2m | TWD 230.5m |
| Operating income | TWD 223.3m | TWD 209.1m | TWD 278.0m | TWD 200.9m | TWD 202.2m | TWD 166.5m | TWD 138.7m | TWD 145.9m |
| Net income | TWD 155.2m | TWD 146.8m | TWD 205.0m | TWD 140.7m | TWD 143.2m | TWD 125.7m | TWD 96.5m | TWD 112.3m |
| Diluted earnings per share | 2.34 | 2.22 | 3.10 | 2.13 | 2.16 | 1.90 | 1.46 | 1.70 |
| Cash from operations | TWD 832.0m | TWD 873.0m | TWD 678.0m | TWD 646.0m | TWD 716.0m | TWD 790.0m | TWD 566.0m | TWD 504.0m |
| Capital spending | −TWD 117.0m | −TWD 179.0m | −TWD 152.0m | −TWD 111.0m | −TWD 136.0m | −TWD 125.0m | −TWD 124.0m | −TWD 129.0m |
| Free cash flow | TWD 715.0m | TWD 694.0m | TWD 526.0m | TWD 535.0m | TWD 580.0m | TWD 665.0m | TWD 442.0m | TWD 375.0m |
| Total assets | TWD 11.07bn | TWD 10.33bn | TWD 10.41bn | TWD 10.43bn | TWD 10.32bn | TWD 9.16bn | TWD 8.94bn | TWD 9.22bn |
| Cash and short-term investments | TWD 1.51bn | TWD 1.40bn | TWD 1.35bn | TWD 1.80bn | TWD 1.76bn | TWD 1.68bn | TWD 1.57bn | TWD 1.88bn |
| Debt | TWD 1.91bn | TWD 3.47bn | TWD 1.84bn | TWD 1.76bn | TWD 1.76bn | TWD 1.59bn | TWD 1.66bn | TWD 1.60bn |
| Shareholders' equity | TWD 3.45bn | TWD 3.70bn | TWD 3.55bn | TWD 3.34bn | TWD 3.20bn | TWD 3.46bn | TWD 3.33bn | TWD 3.23bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 20.4% | 24.1% | 19.7% | 15.9% | 16.7% |
| Operating margin | 15.7% | 14.4% | 17.8% | 13.7% | 6.3% | 9.1% |
| Net margin | 11.2% | 9.7% | 12.8% | 9.9% | 3.6% | 5.9% |
| Return on equity | 17.2% | 13.3% | 24.1% | 17.5% | 6.0% | 9.8% |
| Return on assets | 6.2% | 5.0% | 7.6% | 5.6% | 1.8% | 3.1% |
| Free cash flow yield | 44.1% | 37.8% | 39.7% | 32.3% | 24.7% | — |
| Revenue growth | 20.4% | 10.4% | 27.0% | 25.4% | 3.6% | 9.8% |
| Earnings growth | 38.6% | -16.4% | 64.9% | 243.7% | -37.0% | -18.2% |
| Current ratio | 0.87x | 0.92x | 0.59x | 0.53x | 0.54x | 0.53x |
| Debt to equity | 0.47x | 0.46x | 0.63x | 0.62x | 0.67x | 0.50x |
| Equity ratio | 35.8% | 37.7% | 31.4% | 31.8% | 29.7% | 32.2% |
| Interest coverage | 6.75x | 6.82x | 10.39x | 8.38x | 3.14x | 4.91x |
| R&D as a share of sales | 0.7% | 0.8% | 0.7% | 0.6% | 0.7% | 0.7% |
| Buybacks as a share of market value | -0.2% | -8.6% | 0.2% | -1.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 17.0% | — |
| Operating income | 25.0% | 32.1% | — |
| Net income | 24.1% | 32.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 21.6% | 20.4% | — |
| Operating margin | 14.7% | 15.2% | 13.4% | — |
| Net margin | 10.5% | 11.0% | 9.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 12.5 | 14.4 | 14.9 |
| Price to sales | 1.4 | 1.4 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.