2,802
+1.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥65.88bn
FY2016FY2025
Net income
¥6.59bn
FY2016FY2025
Free cash flow
¥6.22bn
FY2016FY2025
Shareholders' equity
¥56.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥65.88bn | ¥63.27bn | ¥56.37bn | ¥54.81bn | ¥45.87bn | ¥34.85bn | ¥37.52bn | ¥40.11bn | ¥37.50bn | ¥31.03bn |
| Gross profit | ¥34.29bn | ¥31.87bn | ¥28.77bn | ¥28.00bn | ¥23.89bn | ¥18.54bn | ¥20.23bn | ¥22.31bn | ¥20.90bn | ¥16.88bn |
| Research and development | ¥3.76bn | ¥3.70bn | ¥3.38bn | ¥3.38bn | ¥3.10bn | ¥2.75bn | ¥2.76bn | ¥2.88bn | ¥2.76bn | ¥2.32bn |
| Operating income | ¥8.15bn | ¥7.12bn | ¥5.90bn | ¥6.30bn | ¥4.63bn | ¥2.10bn | ¥2.86bn | ¥4.99bn | ¥4.89bn | ¥3.02bn |
| Net income | ¥6.59bn | ¥5.69bn | ¥4.61bn | ¥4.75bn | ¥3.76bn | ¥1.40bn | ¥2.20bn | ¥3.78bn | ¥3.39bn | ¥1.81bn |
| Diluted earnings per share | 183.41 | 158.68 | 128.61 | 132.14 | 103.96 | 38.42 | 60.21 | 101.43 | 97.41 | 54.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.94bn | ¥72.85bn | ¥67.13bn | ¥63.30bn | ¥57.77bn | ¥47.39bn | ¥43.97bn | ¥43.29bn | ¥41.57bn | ¥37.68bn |
| Cash and short-term investments | ¥22.88bn | ¥21.07bn | ¥17.62bn | ¥17.61bn | ¥17.25bn | ¥14.78bn | ¥12.88bn | ¥11.76bn | ¥12.54bn | ¥10.62bn |
| Total liabilities | ¥20.79bn | ¥22.76bn | ¥22.85bn | ¥23.57bn | ¥22.41bn | ¥14.77bn | ¥11.59bn | ¥10.94bn | ¥9.56bn | ¥9.02bn |
| Debt | ¥6.45bn | ¥9.91bn | ¥11.82bn | ¥11.78bn | ¥11.40bn | ¥7.02bn | ¥3.80bn | ¥3.12bn | ¥1.04bn | ¥1.99bn |
| Shareholders' equity | ¥56.13bn | ¥50.06bn | ¥44.26bn | ¥39.72bn | ¥35.35bn | ¥32.62bn | ¥32.36bn | ¥32.34bn | ¥29.22bn | ¥24.54bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 37m | 35m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.45bn | ¥7.70bn | ¥2.11bn | ¥1.67bn | ¥3.10bn | ¥3.89bn | ¥3.62bn | ¥1.96bn | ¥4.40bn | ¥3.49bn |
| Capital spending | −¥3.23bn | −¥1.61bn | −¥1.16bn | −¥1.15bn | −¥930.0m | −¥1.09bn | −¥1.39bn | −¥1.01bn | −¥674.0m | −¥626.0m |
| Free cash flow | ¥6.22bn | ¥6.09bn | ¥958.0m | ¥522.0m | ¥2.17bn | ¥2.80bn | ¥2.23bn | ¥947.0m | ¥3.73bn | ¥2.86bn |
| Dividends paid | −¥1.60bn | −¥1.43bn | −¥1.35bn | −¥1.17bn | −¥1.11bn | −¥1.08bn | −¥1.20bn | −¥1.04bn | −¥847.0m | −¥662.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.35bn | ¥18.30bn | ¥18.21bn | ¥17.32bn | ¥15.27bn | ¥15.08bn | ¥16.32bn | ¥16.43bn |
| Gross profit | ¥9.81bn | ¥9.98bn | ¥9.06bn | ¥9.16bn | ¥7.96bn | ¥8.11bn | ¥8.39bn | ¥8.32bn |
| Operating income | ¥2.52bn | ¥2.98bn | ¥1.94bn | ¥2.57bn | ¥1.77bn | ¥1.87bn | ¥1.66bn | ¥2.32bn |
| Net income | ¥1.95bn | ¥2.24bn | ¥1.54bn | ¥2.06bn | ¥1.22bn | ¥1.78bn | ¥1.77bn | ¥1.39bn |
| Diluted earnings per share | 54.24 | 62.31 | 42.74 | 57.29 | 33.93 | 49.45 | 49.44 | 38.71 |
| Cash from operations | — | — | ¥2.20bn | ¥2.20bn | — | — | — | — |
| Capital spending | — | — | −¥252.0m | −¥252.0m | — | — | — | — |
| Free cash flow | — | — | ¥1.95bn | ¥1.95bn | — | — | — | — |
| Total assets | ¥79.51bn | ¥77.67bn | ¥76.94bn | ¥74.67bn | ¥72.75bn | ¥71.64bn | ¥72.85bn | ¥69.38bn |
| Cash and short-term investments | ¥24.45bn | ¥23.38bn | ¥22.88bn | ¥22.12bn | ¥21.21bn | ¥19.75bn | ¥21.07bn | ¥19.24bn |
| Debt | ¥4.51bn | ¥4.13bn | ¥6.45bn | ¥6.17bn | ¥7.85bn | ¥6.64bn | ¥7.15bn | ¥6.79bn |
| Shareholders' equity | ¥59.90bn | ¥57.48bn | ¥56.13bn | ¥53.45bn | ¥51.83bn | ¥50.49bn | ¥50.06bn | ¥47.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 13.6% | 9.0% |
| Operating income | 9.0% | 31.2% | 9.9% |
| Net income | 11.5% | 36.4% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.2% | 51.2% | 51.5% | 52.6% |
| Operating margin | 11.8% | 11.4% | 10.7% | 10.7% |
| Net margin | 9.5% | 9.0% | 8.3% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 11.0 | 13.9 | 13.6 | 15.8 | 49.1 | 27.5 | 16.8 | 30.5 | 23.4 |
| Price to sales | 1.4 | 1.0 | 1.1 | 1.2 | 1.3 | 2.0 | 1.6 | 1.6 | 2.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 67.50 | 40.00 | 38.00 | 33.00 | 30.00 | 30.00 | 30.00 |
- 2-for-1 split · 28 Mar 2018
- 1.3-for-1 split · 26 Dec 2006
- 1.5-for-1 split · 25 Dec 2003
- 1.3-for-1 split · 25 Dec 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.