K 
1,935
+3.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.69bn
FY2017FY2026
Net income
¥1.61bn
FY2017FY2026
Free cash flow
¥1.88bn
FY2017FY2026
Shareholders' equity
¥15.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.69bn | ¥13.43bn | ¥12.49bn | ¥12.07bn | ¥10.08bn | ¥8.16bn | ¥9.07bn | ¥8.92bn | ¥7.95bn | ¥7.74bn |
| Gross profit | ¥7.47bn | ¥6.96bn | ¥6.68bn | ¥5.89bn | ¥5.04bn | ¥4.19bn | ¥4.70bn | ¥4.65bn | ¥4.13bn | ¥3.99bn |
| Research and development | ¥1.36bn | ¥1.26bn | ¥1.26bn | ¥1.28bn | ¥1.27bn | ¥1.17bn | ¥1.28bn | ¥1.25bn | ¥1.16bn | ¥1.09bn |
| Operating income | ¥2.14bn | ¥2.00bn | ¥1.85bn | ¥1.53bn | ¥1.03bn | ¥418.1m | ¥654.6m | ¥678.9m | ¥481.6m | ¥490.5m |
| Net income | ¥1.61bn | ¥1.44bn | ¥1.30bn | ¥1.07bn | ¥709.1m | ¥325.2m | ¥495.4m | ¥443.7m | ¥338.8m | ¥334.4m |
| Diluted earnings per share | 193.25 | 172.91 | 156.49 | 127.79 | 84.77 | 38.99 | 59.62 | 53.63 | 40.86 | 40.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.12bn | ¥17.62bn | ¥16.30bn | ¥15.70bn | ¥13.87bn | ¥12.31bn | ¥11.91bn | ¥12.01bn | ¥12.01bn | ¥11.18bn |
| Cash and short-term investments | ¥5.96bn | ¥4.72bn | ¥3.19bn | ¥2.66bn | ¥3.00bn | ¥3.16bn | ¥2.53bn | ¥2.28bn | ¥2.59bn | ¥2.96bn |
| Total liabilities | ¥3.42bn | ¥3.56bn | ¥3.02bn | ¥3.63bn | ¥2.96bn | ¥2.32bn | ¥2.40bn | ¥2.60bn | ¥2.55bn | ¥2.16bn |
| Debt | ¥13.6m | ¥14.4m | ¥10.4m | ¥14.8m | ¥6.5m | ¥10.7m | ¥8.6m | ¥12.0m | ¥11.2m | ¥259.8m |
| Shareholders' equity | ¥15.69bn | ¥14.06bn | ¥13.29bn | ¥12.07bn | ¥10.92bn | ¥9.99bn | ¥9.51bn | ¥9.40bn | ¥9.42bn | ¥8.98bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.28bn | ¥2.15bn | ¥1.23bn | ¥37.6m | ¥63.7m | ¥1.07bn | ¥769.3m | ¥501.6m | ¥257.3m | ¥327.0m |
| Capital spending | −¥406.9m | −¥232.5m | −¥272.4m | −¥144.1m | −¥136.3m | −¥178.9m | −¥236.5m | −¥397.1m | −¥286.3m | −¥132.6m |
| Free cash flow | ¥1.88bn | ¥1.91bn | ¥960.0m | −¥106.5m | −¥72.6m | ¥891.7m | ¥532.8m | ¥104.5m | −¥29.0m | ¥194.4m |
| Dividends paid | −¥441.4m | −¥387.3m | −¥317.5m | −¥250.2m | −¥166.1m | −¥191.4m | −¥189.8m | −¥183.0m | −¥182.8m | −¥185.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.82bn | ¥4.27bn | ¥3.82bn | ¥3.54bn | ¥3.06bn | ¥4.07bn | ¥3.41bn | ¥3.25bn |
| Gross profit | ¥2.04bn | ¥2.12bn | ¥2.02bn | ¥1.85bn | ¥1.48bn | ¥2.02bn | ¥1.79bn | ¥1.70bn |
| Operating income | ¥708.9m | ¥552.0m | ¥738.7m | ¥566.5m | ¥277.9m | ¥617.0m | ¥546.5m | ¥523.5m |
| Net income | ¥527.8m | ¥443.0m | ¥543.3m | ¥365.6m | ¥257.3m | ¥442.5m | ¥400.6m | ¥388.1m |
| Diluted earnings per share | 63.38 | 53.20 | 65.24 | 43.91 | 30.89 | 53.13 | 48.21 | 46.70 |
| Cash from operations | — | — | — | ¥328.0m | — | — | — | — |
| Capital spending | — | — | — | −¥209.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥119.0m | — | — | — | — |
| Total assets | ¥19.44bn | ¥19.12bn | ¥18.12bn | ¥17.23bn | ¥17.10bn | ¥17.62bn | ¥16.70bn | ¥15.86bn |
| Cash and short-term investments | ¥6.15bn | ¥5.96bn | ¥4.92bn | ¥4.44bn | ¥4.18bn | ¥4.72bn | ¥4.32bn | ¥3.66bn |
| Debt | — | ¥5.0m | — | — | — | ¥4.4m | — | — |
| Shareholders' equity | ¥15.79bn | ¥15.69bn | ¥15.15bn | ¥14.45bn | ¥13.97bn | ¥14.06bn | ¥13.66bn | ¥13.20bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.9% | 51.8% | 53.5% | 48.8% | 50.0% | 51.4% |
| Operating margin | 14.5% | 15.8% | 15.4% | 12.7% | 10.3% | 5.1% |
| Net margin | 11.0% | 10.7% | 10.4% | 8.9% | 7.0% | 4.0% |
| Return on equity | 10.3% | 10.2% | 9.8% | 8.9% | 6.5% | 3.3% |
| Return on assets | 8.4% | 8.2% | 8.0% | 6.8% | 5.1% | 2.6% |
| Free cash flow yield | 11.9% | 10.5% | 6.7% | 0.8% | 0.9% | 5.5% |
| Revenue growth | 9.4% | 7.5% | 3.5% | 19.8% | 23.4% | -10.0% |
| Earnings growth | 11.8% | 10.7% | 21.3% | 51.2% | 118.1% | -34.4% |
| Current ratio | 5.08x | 4.58x | 5.32x | 3.80x | 4.18x | 4.88x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.02x | 0.03x | 0.03x |
| Equity ratio | 82.1% | 79.8% | 81.5% | 76.9% | 78.7% | 81.2% |
| Interest coverage | 314.81x | 469.10x | 475.98x | 506.53x | 380.16x | 163.31x |
| R&D as a share of sales | 9.3% | 9.4% | 10.1% | 10.6% | 12.6% | 14.3% |
| Buybacks as a share of market value | 0.0% | -0.2% | 1.0% | -0.3% | -0.3% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 12.5% | 6.3% |
| Operating income | 11.7% | 38.6% | 13.2% |
| Net income | 14.5% | 37.7% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 51.3% | 51.1% | 51.3% |
| Operating margin | 14.7% | 14.3% | 12.6% | 10.6% |
| Net margin | 10.8% | 10.3% | 9.1% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.8 | 8.8 | 9.7 | 11.9 | 40.4 | 13.6 | 15.8 | 17.0 | 27.1 |
| Price to sales | 1.1 | 1.2 | 0.9 | 0.9 | 0.8 | 1.6 | 0.7 | 0.8 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 63.00 | 47.00 | 38.00 | 30.00 | 20.00 | 23.00 | 23.00 | 22.00 |
- 1.2-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.