26.20
+1.55%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 490.2m
FY2019FY2025
Net income
TWD 27.2m
FY2019FY2025
Free cash flow
TWD 39.8m
FY2019FY2025
Shareholders' equity
TWD 443.8m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 490.2m | TWD 467.7m | TWD 454.9m | TWD 372.0m | TWD 371.7m | TWD 371.8m | TWD 365.5m |
| Gross profit | TWD 140.0m | TWD 163.1m | TWD 154.2m | TWD 132.3m | TWD 117.7m | TWD 89.8m | TWD 78.7m |
| Research and development | TWD 2.5m | TWD 2.4m | TWD 2.9m | TWD 4.6m | TWD 7.9m | — | — |
| Operating income | TWD 36.2m | TWD 68.7m | TWD 77.6m | TWD 68.9m | TWD 59.9m | TWD 41.2m | TWD 34.4m |
| Net income | TWD 27.2m | TWD 57.9m | TWD 44.2m | TWD 56.3m | TWD 49.6m | TWD 33.5m | TWD 23.5m |
| Diluted earnings per share | 1.24 | 2.83 | 2.16 | 2.75 | 2.43 | 1.53 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 889.1m | TWD 900.9m | TWD 816.3m | TWD 819.0m | TWD 555.6m | TWD 350.2m | — |
| Cash and short-term investments | — | TWD 360.1m | TWD 301.5m | TWD 467.5m | TWD 291.4m | TWD 104.5m | — |
| Total liabilities | TWD 284.8m | TWD 343.0m | TWD 278.3m | TWD 265.9m | TWD 181.8m | TWD 174.6m | TWD 9,000 |
| Debt | TWD 53.2m | TWD 228.2m | TWD 147.4m | TWD 177.6m | TWD 98.7m | TWD 116.2m | TWD 28.5m |
| Shareholders' equity | TWD 443.8m | TWD 399.4m | TWD 383.3m | TWD 400.1m | TWD 373.8m | TWD 175.6m | — |
| Shares outstanding | 22m | 20m | 20m | 20m | 20m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 80.5m | TWD 110.7m | TWD 65.8m | TWD 92.3m | TWD 81.7m | TWD 66.5m | TWD 92.2m |
| Capital spending | −TWD 40.7m | −TWD 95.2m | −TWD 102.8m | −TWD 35.8m | −TWD 35.4m | −TWD 85.8m | −TWD 8.5m |
| Free cash flow | TWD 39.8m | TWD 15.5m | −TWD 37.0m | TWD 56.5m | TWD 46.3m | −TWD 19.3m | TWD 83.7m |
| Dividends paid | −TWD 42.0m | −TWD 40.0m | −TWD 42.0m | −TWD 30.0m | −TWD 16.9m | −TWD 21.1m | −TWD 31.0m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 132.8m | TWD 104.5m | TWD 250.9m | TWD 216.8m | TWD 103.5m | TWD 215.3m | TWD 239.6m | TWD 213.1m |
| Gross profit | TWD 44.6m | TWD 29.9m | TWD 75.8m | TWD 68.8m | TWD 37.5m | TWD 73.3m | TWD 66.0m | TWD 68.2m |
| Operating income | TWD 16.9m | TWD 5.4m | TWD 42.1m | TWD 41.3m | TWD 13.5m | TWD 42.4m | TWD 34.7m | TWD 38.7m |
| Net income | TWD 13.6m | TWD 4.8m | TWD 25.1m | TWD 32.8m | TWD 10.9m | TWD 16.3m | TWD 27.9m | TWD 32.2m |
| Diluted earnings per share | 0.62 | 0.22 | 1.23 | 1.60 | 0.53 | 0.80 | 1.36 | 1.57 |
| Cash from operations | TWD 5.0m | TWD 34.0m | TWD 63.0m | TWD 46.0m | TWD 15.0m | TWD 49.0m | TWD 16.0m | — |
| Capital spending | −TWD 10.0m | −TWD 13.0m | −TWD 31.0m | −TWD 62.0m | −TWD 34.0m | −TWD 58.0m | −TWD 43.0m | — |
| Free cash flow | −TWD 5.0m | TWD 21.0m | TWD 32.0m | −TWD 16.0m | −TWD 19.0m | −TWD 9.0m | −TWD 27.0m | — |
| Total assets | TWD 882.3m | TWD 889.0m | TWD 900.9m | TWD 835.3m | — | TWD 816.3m | TWD 808.5m | TWD 819.0m |
| Cash and short-term investments | TWD 323.0m | TWD 358.9m | TWD 360.1m | TWD 286.9m | — | TWD 301.5m | TWD 388.0m | TWD 467.5m |
| Debt | TWD 98.6m | TWD 121.2m | TWD 181.6m | TWD 119.8m | — | TWD 25.5m | TWD 38.0m | TWD 31.8m |
| Shareholders' equity | TWD 457.3m | TWD 444.6m | TWD 399.4m | TWD 396.4m | — | TWD 383.3m | TWD 385.9m | TWD 400.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 5.7% | — |
| Operating income | -19.3% | -2.5% | — |
| Net income | -21.6% | -4.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 33.0% | 31.5% | — |
| Operating margin | 11.0% | 14.1% | 13.9% | — |
| Net margin | 8.9% | 10.4% | 10.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 27.7 | 15.6 | 21.3 | 11.4 |
| Price to sales | 1.5 | 1.9 | 2.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Jan 2026.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 3.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.