0.22
-11.84%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.56bn
FY2016FY2025
Net income
−CN¥983.0m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
CN¥17.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.56bn | CN¥14.51bn | CN¥18.12bn | CN¥21.49bn | CN¥24.66bn | CN¥20.89bn | CN¥21.48bn | CN¥17.64bn | CN¥14.77bn | CN¥11.28bn |
| Gross profit | CN¥1.62bn | CN¥2.09bn | CN¥1.91bn | CN¥3.90bn | CN¥7.26bn | CN¥6.96bn | CN¥7.27bn | CN¥5.92bn | CN¥4.41bn | CN¥2.48bn |
| Operating income | −CN¥303.6m | CN¥94.9m | −CN¥415.2m | CN¥1.60bn | CN¥4.52bn | CN¥4.60bn | CN¥4.69bn | CN¥3.62bn | CN¥1.90bn | CN¥412.1m |
| Net income | −CN¥983.0m | −CN¥140.6m | −CN¥884.0m | CN¥755.4m | CN¥2.78bn | CN¥3.19bn | CN¥2.97bn | CN¥2.20bn | CN¥600.8m | −CN¥738.3m |
| Diluted earnings per share | -0.23 | -0.03 | -0.20 | 0.17 | 0.64 | 0.72 | 0.68 | 0.61 | 0.18 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥28.74bn | CN¥30.22bn | CN¥30.77bn | CN¥31.53bn | CN¥28.96bn | CN¥27.68bn | CN¥26.83bn | CN¥26.07bn | CN¥25.09bn | CN¥25.92bn |
| Cash and short-term investments | CN¥2.91bn | CN¥2.70bn | CN¥2.77bn | CN¥2.12bn | CN¥1.42bn | CN¥1.40bn | CN¥1.36bn | CN¥1.30bn | CN¥308.0m | CN¥276.5m |
| Total liabilities | CN¥11.56bn | CN¥12.05bn | CN¥12.44bn | CN¥12.37bn | CN¥10.48bn | CN¥11.97bn | CN¥14.33bn | CN¥16.55bn | CN¥21.17bn | CN¥22.82bn |
| Debt | CN¥5.48bn | CN¥5.44bn | CN¥5.19bn | CN¥3.68bn | CN¥2.59bn | CN¥4.05bn | CN¥6.25bn | CN¥8.42bn | CN¥13.31bn | CN¥15.04bn |
| Shareholders' equity | CN¥17.18bn | CN¥18.18bn | CN¥18.33bn | CN¥19.16bn | CN¥18.49bn | CN¥15.70bn | CN¥12.50bn | CN¥9.52bn | CN¥3.92bn | CN¥3.10bn |
| Shares outstanding | 4,354m | 4,354m | 4,354m | 4,354m | 4,354m | 4,447m | 4,354m | 3,578m | 3,379m | 3,379m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | CN¥538.2m | CN¥424.2m | CN¥2.66bn | CN¥3.55bn | CN¥3.51bn | CN¥4.17bn | CN¥2.22bn | CN¥1.87bn | CN¥978.3m |
| Capital spending | — | −CN¥785.5m | −CN¥1.06bn | −CN¥2.49bn | −CN¥2.02bn | −CN¥1.29bn | −CN¥1.33bn | −CN¥840.6m | −CN¥662.9m | −CN¥467.4m |
| Free cash flow | — | −CN¥247.3m | −CN¥637.7m | CN¥168.5m | CN¥1.53bn | CN¥2.22bn | CN¥2.83bn | CN¥1.38bn | CN¥1.20bn | CN¥511.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.01bn | CN¥5.55bn | CN¥7.94bn | CN¥6.57bn | CN¥9.27bn | CN¥8.85bn | CN¥4.43bn | CN¥11.36bn |
| Gross profit | CN¥827.4m | CN¥796.6m | CN¥1.47bn | CN¥623.4m | CN¥699.8m | CN¥1.21bn | CN¥606.4m | CN¥1.76bn |
| Operating income | −CN¥131.1m | −CN¥194.8m | CN¥633.6m | −CN¥538.7m | −CN¥419.4m | CN¥4.3m | CN¥193.5m | CN¥743.8m |
| Net income | −CN¥732.8m | −CN¥250.2m | CN¥390.0m | −CN¥530.6m | −CN¥647.1m | −CN¥236.8m | −CN¥154.0m | CN¥275.0m |
| Diluted earnings per share | -0.17 | -0.06 | 0.09 | -0.12 | -0.15 | -0.05 | -0.03 | 0.06 |
| Cash from operations | — | CN¥674.0m | CN¥328.0m | CN¥209.0m | −CN¥81.0m | CN¥505.0m | — | CN¥1.40bn |
| Capital spending | — | −CN¥293.0m | −CN¥270.0m | −CN¥514.0m | −CN¥694.0m | −CN¥367.0m | — | −CN¥1.34bn |
| Free cash flow | — | CN¥381.0m | CN¥58.0m | −CN¥305.0m | −CN¥775.0m | CN¥138.0m | — | CN¥59.0m |
| Total assets | CN¥28.74bn | CN¥29.99bn | CN¥30.22bn | CN¥31.01bn | CN¥30.77bn | CN¥32.58bn | CN¥32.58bn | CN¥31.53bn |
| Cash and short-term investments | CN¥2.91bn | CN¥2.62bn | CN¥2.70bn | CN¥2.94bn | CN¥2.77bn | CN¥3.18bn | CN¥3.18bn | CN¥2.12bn |
| Debt | CN¥959.2m | CN¥1.29bn | CN¥1.63bn | CN¥1.70bn | CN¥853.2m | CN¥666.7m | CN¥666.7m | CN¥891.0m |
| Shareholders' equity | CN¥17.18bn | CN¥17.92bn | CN¥18.18bn | CN¥17.80bn | CN¥18.33bn | CN¥18.99bn | CN¥19.18bn | CN¥19.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.7% | -11.2% | 0.3% |
| Operating income | — | — | -15.0% |
| Net income | — | — | -17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 14.5% | 21.4% | 24.0% |
| Operating margin | -0.8% | 1.5% | 9.1% | 10.2% |
| Net margin | -4.3% | -1.9% | 4.2% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -13.0 | -2.4 | 8.1 | 2.6 | 2.2 | 3.8 | 3.0 | 15.9 | -12.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 May 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.076 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.