B 
0.21
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.62bn
FY2018FY2025
Net income
CN¥3.1m
FY2018FY2025
Free cash flow
CN¥92.7m
FY2018FY2025
Shareholders' equity
CN¥2.61bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.62bn | CN¥7.49bn | CN¥9.19bn | CN¥8.64bn | CN¥9.96bn | CN¥8.53bn | CN¥8.18bn | CN¥8.41bn |
| Gross profit | CN¥366.5m | CN¥238.8m | CN¥495.5m | CN¥751.7m | CN¥1.17bn | CN¥863.6m | CN¥782.2m | CN¥825.2m |
| Operating income | CN¥69.7m | CN¥45.3m | CN¥155.0m | CN¥307.7m | CN¥746.9m | CN¥335.7m | CN¥395.2m | CN¥403.2m |
| Net income | CN¥3.1m | −CN¥20.6m | CN¥48.7m | CN¥146.9m | CN¥456.0m | CN¥235.0m | CN¥224.9m | CN¥207.0m |
| Diluted earnings per share | 0.01 | -0.03 | 0.08 | 0.24 | 0.75 | 0.52 | 0.37 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.52bn | CN¥4.17bn | CN¥4.04bn | CN¥4.84bn | CN¥4.16bn | CN¥3.04bn | CN¥3.29bn | CN¥3.44bn |
| Cash and short-term investments | CN¥909.5m | CN¥390.5m | CN¥741.6m | CN¥713.1m | CN¥1.40bn | CN¥675.8m | CN¥593.3m | CN¥446.1m |
| Total liabilities | CN¥2.79bn | CN¥1.82bn | CN¥1.56bn | CN¥2.01bn | CN¥1.35bn | CN¥1.35bn | CN¥1.80bn | CN¥2.12bn |
| Debt | CN¥1.94bn | CN¥577.4m | CN¥625.5m | CN¥868.0m | CN¥405.0m | CN¥471.0m | CN¥1.08bn | CN¥1.28bn |
| Shareholders' equity | CN¥2.61bn | CN¥2.25bn | CN¥2.31bn | CN¥2.66bn | CN¥2.59bn | CN¥1.53bn | CN¥1.29bn | CN¥1.14bn |
| Shares outstanding | 611m | 622m | 623m | 623m | 607m | 450m | 610m | 610m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥277.4m | CN¥453.9m | CN¥550.7m | CN¥12.9m | CN¥405.2m | CN¥790.3m | CN¥520.7m | CN¥607.6m |
| Capital spending | −CN¥184.6m | −CN¥90.9m | −CN¥173.9m | −CN¥409.3m | −CN¥183.3m | −CN¥129.5m | −CN¥142.9m | −CN¥107.6m |
| Free cash flow | CN¥92.7m | CN¥363.0m | CN¥376.8m | −CN¥396.5m | CN¥221.9m | CN¥660.8m | CN¥377.8m | CN¥500.0m |
| Dividends paid | −CN¥12.0m | −CN¥32.0m | −CN¥16.0m | −CN¥136.9m | −CN¥136.9m | −CN¥136.9m | −CN¥136.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.86bn | CN¥4.81bn | CN¥3.81bn | CN¥3.83bn | CN¥2.23bn | CN¥3.67bn | CN¥2.14bn | CN¥4.60bn |
| Gross profit | CN¥215.5m | CN¥353.5m | CN¥13.0m | CN¥64.3m | CN¥37.5m | CN¥174.5m | CN¥101.8m | CN¥221.8m |
| Operating income | −CN¥147.9m | CN¥26.7m | CN¥43.0m | −CN¥37.7m | −CN¥22.0m | CN¥72.5m | CN¥42.3m | CN¥57.9m |
| Net income | −CN¥101.6m | −CN¥4.0m | CN¥7.1m | −CN¥49.6m | −CN¥29.0m | CN¥29.0m | CN¥16.9m | CN¥18.2m |
| Diluted earnings per share | -0.17 | -0.01 | 0.01 | -0.08 | -0.05 | 0.05 | 0.03 | 0.03 |
| Cash from operations | CN¥220.0m | −CN¥32.0m | CN¥309.0m | CN¥128.0m | — | CN¥325.0m | CN¥189.0m | CN¥84.0m |
| Capital spending | −CN¥52.0m | −CN¥49.0m | −CN¥234.0m | −CN¥43.0m | — | −CN¥46.0m | −CN¥27.0m | −CN¥93.0m |
| Free cash flow | CN¥168.0m | −CN¥81.0m | CN¥75.0m | CN¥85.0m | — | CN¥279.0m | CN¥162.0m | −CN¥9.0m |
| Total assets | CN¥5.17bn | CN¥5.52bn | CN¥5.36bn | CN¥4.17bn | CN¥4.86bn | CN¥4.13bn | CN¥4.82bn | CN¥4.04bn |
| Cash and short-term investments | CN¥816.7m | CN¥909.5m | CN¥529.0m | CN¥390.5m | CN¥455.8m | CN¥976.6m | CN¥1.14bn | CN¥741.6m |
| Debt | CN¥1.31bn | CN¥1.18bn | CN¥1.06bn | CN¥577.4m | CN¥454.2m | CN¥546.8m | CN¥405.1m | CN¥625.5m |
| Shareholders' equity | CN¥2.49bn | CN¥2.61bn | CN¥2.61bn | CN¥2.25bn | CN¥2.62bn | CN¥2.31bn | CN¥2.70bn | CN¥2.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 0.1% | — |
| Operating income | -39.0% | -27.0% | — |
| Net income | -72.3% | -57.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.8% | 5.5% | 7.4% | — |
| Operating margin | 0.7% | 1.7% | 3.2% | — |
| Net margin | -0.1% | 0.5% | 1.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 72.7 | -25.6 | 9.6 | 7.8 | 4.3 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.023 | 0.022 | 0.066 | 0.033 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.