G 
693
+2.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.01bn
FY2017FY2026
Net income
¥638.8m
FY2017FY2026
Free cash flow
¥409.9m
FY2017FY2026
Shareholders' equity
¥10.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.01bn | ¥5.28bn | ¥4.61bn | ¥5.81bn | ¥5.85bn | ¥6.31bn | ¥5.45bn | ¥6.29bn | ¥7.05bn | ¥8.60bn |
| Gross profit | ¥1.46bn | ¥1.50bn | ¥627.5m | ¥1.39bn | ¥1.64bn | ¥1.39bn | ¥476.6m | ¥1.20bn | ¥1.79bn | ¥1.82bn |
| Research and development | — | ¥318.9m | ¥286.8m | ¥303.9m | ¥294.6m | ¥274.4m | ¥381.0m | ¥364.2m | ¥379.7m | ¥401.1m |
| Operating income | ¥341.2m | ¥323.8m | −¥655.7m | ¥66.2m | ¥219.7m | −¥89.6m | −¥1.21bn | −¥501.4m | ¥96.6m | ¥145.8m |
| Net income | ¥638.8m | ¥360.5m | −¥1.67bn | −¥366.0m | −¥528.3m | −¥701.1m | −¥3.51bn | −¥1.02bn | ¥79.5m | −¥2.27bn |
| Diluted earnings per share | 80.76 | 45.57 | -211.05 | -46.27 | -66.78 | -88.63 | -443.94 | -129.03 | 10.05 | -286.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.46bn | ¥16.36bn | ¥15.18bn | ¥17.43bn | ¥18.77bn | ¥15.91bn | ¥15.39bn | ¥22.56bn | ¥23.76bn | ¥30.90bn |
| Cash and short-term investments | ¥4.03bn | ¥3.03bn | ¥4.25bn | ¥5.77bn | ¥5.88bn | ¥6.13bn | ¥8.10bn | ¥8.54bn | ¥9.40bn | ¥9.60bn |
| Total liabilities | ¥6.42bn | ¥7.25bn | ¥6.53bn | ¥7.29bn | ¥8.36bn | ¥5.52bn | ¥4.39bn | ¥7.84bn | ¥7.55bn | ¥14.62bn |
| Debt | ¥1.74bn | ¥2.03bn | ¥2.16bn | ¥2.10bn | ¥2.15bn | ¥1.79bn | ¥1.31bn | ¥1.59bn | ¥1.49bn | ¥2.03bn |
| Shareholders' equity | ¥10.04bn | ¥9.10bn | ¥8.65bn | ¥10.13bn | ¥10.41bn | ¥10.39bn | ¥11.00bn | ¥14.72bn | ¥16.21bn | ¥16.28bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.26bn | ¥480.3m | −¥967.6m | ¥306.5m | ¥289.5m | −¥537.5m | ¥14.2m | ¥122.0m | ¥992.2m | ¥1.23bn |
| Capital spending | −¥846.5m | −¥332.1m | −¥947.1m | −¥789.5m | −¥837.3m | −¥889.6m | −¥638.6m | −¥784.1m | −¥370.3m | −¥501.7m |
| Free cash flow | ¥409.9m | ¥148.2m | −¥1.91bn | −¥482.9m | −¥547.7m | −¥1.43bn | −¥624.3m | −¥662.1m | ¥621.9m | ¥729.7m |
| Dividends paid | — | — | — | — | — | — | −¥118.7m | −¥237.3m | −¥237.3m | −¥237.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.42bn | ¥1.66bn | ¥1.71bn | ¥1.28bn | ¥1.36bn | ¥1.61bn | ¥1.30bn | ¥1.18bn |
| Gross profit | ¥436.4m | ¥349.8m | ¥302.8m | ¥379.9m | ¥430.4m | ¥372.1m | ¥478.5m | ¥373.5m |
| Operating income | ¥169.5m | ¥49.7m | ¥22.0m | ¥112.7m | ¥156.8m | ¥38.5m | ¥194.0m | ¥84.0m |
| Net income | ¥129.5m | ¥269.3m | ¥81.3m | ¥130.2m | ¥158.1m | ¥17.7m | ¥230.7m | ¥68.6m |
| Diluted earnings per share | 16.38 | 34.04 | 10.28 | 16.46 | 19.98 | 2.24 | 29.16 | 8.67 |
| Total assets | ¥18.85bn | ¥16.46bn | ¥14.89bn | ¥17.00bn | ¥16.03bn | ¥16.36bn | ¥17.07bn | ¥17.28bn |
| Cash and short-term investments | ¥3.85bn | ¥4.03bn | ¥3.96bn | ¥3.36bn | ¥3.05bn | ¥3.03bn | ¥3.76bn | ¥4.49bn |
| Debt | ¥604.0m | ¥1.74bn | ¥702.7m | ¥1.88bn | ¥741.6m | ¥2.03bn | ¥835.7m | ¥2.30bn |
| Shareholders' equity | ¥10.38bn | ¥10.04bn | ¥9.67bn | ¥9.51bn | ¥9.28bn | ¥9.10bn | ¥9.00bn | ¥8.71bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 28.4% | 13.6% | 23.8% | 28.0% | 22.1% | — |
| Operating margin | 5.7% | 6.1% | -14.2% | 1.1% | 3.8% | -1.4% | — |
| Net margin | 10.6% | 6.8% | -36.2% | -6.3% | -9.0% | -11.1% | — |
| Return on equity | 6.4% | 4.0% | -19.3% | -3.6% | -5.1% | -6.7% | — |
| Return on assets | 3.9% | 2.2% | -11.0% | -2.1% | -2.8% | -4.4% | — |
| Free cash flow yield | 32.8% | 12.7% | -0.3% | 17.1% | 17.6% | 5.5% | — |
| Revenue growth | 13.8% | 14.7% | -20.8% | -0.6% | -7.3% | 15.7% | — |
| Earnings growth | 77.2% | -121.6% | 356.1% | -30.7% | -24.7% | -80.0% | — |
| Current ratio | 2.09x | 1.88x | 2.17x | 2.23x | 2.00x | 2.93x | — |
| Debt to equity | 0.17x | 0.22x | 0.25x | 0.21x | 0.21x | 0.17x | — |
| Equity ratio | 61.0% | 55.7% | 57.0% | 58.2% | 55.5% | 65.3% | — |
| Interest coverage | 15.38x | 16.87x | -45.13x | 5.81x | 19.37x | -14.37x | — |
| R&D as a share of sales | — | 6.0% | 6.2% | 5.2% | 5.0% | 4.4% | 7.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | -1.0% | -4.6% |
| Operating income | 72.7% | — | — |
| Net income | — | — | 32.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 22.9% | 23.6% | 21.1% |
| Operating margin | 5.9% | 0.3% | 0.6% | -1.9% |
| Net margin | 8.9% | -4.8% | -6.7% | -12.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 24.8 | -3.8 | -10.7 | -7.8 | -7.6 | -1.0 | -5.4 | 65.5 | -3.0 |
| Price to sales | 1.0 | 1.7 | 1.4 | 0.7 | 0.7 | 0.8 | 0.6 | 0.9 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 1.4-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.