P 
120.00
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 862.5m
FY2019FY2025
Net income
TWD 100.6m
FY2019FY2025
Free cash flow
TWD 268.2m
FY2019FY2025
Shareholders' equity
TWD 1.03bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 862.5m | TWD 889.6m | TWD 915.5m | TWD 904.4m | TWD 810.0m | TWD 603.6m | TWD 663.3m |
| Gross profit | TWD 265.4m | TWD 310.0m | TWD 315.5m | TWD 297.6m | TWD 232.1m | TWD 169.8m | TWD 156.0m |
| Research and development | TWD 12.5m | TWD 11.7m | TWD 10.2m | TWD 31.4m | TWD 27.5m | TWD 15.3m | TWD 25.4m |
| Operating income | TWD 164.9m | TWD 243.5m | TWD 222.4m | TWD 234.8m | TWD 158.1m | TWD 93.2m | TWD 63.4m |
| Net income | TWD 100.6m | TWD 193.7m | TWD 170.2m | TWD 180.8m | TWD 124.6m | TWD 62.0m | TWD 50.9m |
| Diluted earnings per share | 5.44 | 10.47 | 9.20 | 10.96 | 7.55 | 3.76 | 3.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.76bn | TWD 1.75bn | TWD 1.63bn | TWD 1.36bn | TWD 1.14bn | TWD 921.4m | TWD 753.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 108.2m | TWD 81.6m |
| Total liabilities | TWD 721.9m | TWD 660.1m | TWD 654.3m | TWD 698.2m | TWD 618.9m | TWD 509.8m | TWD 398.3m |
| Debt | TWD 206.9m | TWD 162.4m | TWD 323.6m | TWD 449.2m | TWD 450.2m | TWD 418.1m | TWD 282.2m |
| Shareholders' equity | TWD 1.03bn | TWD 1.09bn | TWD 974.3m | TWD 664.8m | TWD 520.3m | TWD 411.6m | TWD 354.7m |
| Shares outstanding | 19m | 19m | 19m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 283.3m | TWD 172.2m | TWD 205.9m | TWD 209.2m | TWD 103.0m | TWD 63.4m | TWD 47.9m |
| Capital spending | −TWD 15.1m | −TWD 60.3m | −TWD 80.5m | −TWD 149.5m | −TWD 96.0m | −TWD 142.1m | −TWD 68.8m |
| Free cash flow | TWD 268.2m | TWD 111.9m | TWD 125.4m | TWD 59.7m | TWD 7.0m | −TWD 78.7m | −TWD 20.9m |
| Dividends paid | −TWD 166.5m | −TWD 75.8m | −TWD 61.0m | −TWD 41.3m | −TWD 19.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 246.6m | TWD 229.4m | TWD 182.3m | TWD 234.1m | TWD 198.5m | TWD 247.6m | TWD 206.6m | TWD 224.2m |
| Gross profit | TWD 65.8m | TWD 67.7m | TWD 52.8m | TWD 65.8m | TWD 60.1m | TWD 86.6m | TWD 70.9m | TWD 78.7m |
| Operating income | TWD 35.6m | TWD 43.5m | TWD 25.5m | TWD 55.8m | TWD 36.8m | TWD 61.4m | TWD 70.8m | TWD 55.8m |
| Net income | TWD 30.5m | TWD 33.9m | TWD 32.9m | TWD 43.4m | TWD 1.6m | TWD 22.6m | TWD 60.6m | TWD 42.6m |
| Diluted earnings per share | 1.65 | 1.83 | 1.78 | 2.35 | 0.09 | 1.22 | 3.28 | 2.30 |
| Cash from operations | TWD 46.0m | −TWD 7.0m | TWD 50.0m | TWD 79.0m | TWD 56.0m | TWD 96.0m | TWD 44.0m | TWD 13.0m |
| Capital spending | −TWD 3.0m | −TWD 69.0m | −TWD 4.0m | −TWD 1.0m | −TWD 2.0m | −TWD 6.0m | −TWD 3.0m | −TWD 43.0m |
| Free cash flow | TWD 43.0m | −TWD 76.0m | TWD 46.0m | TWD 78.0m | TWD 54.0m | TWD 90.0m | TWD 41.0m | −TWD 30.0m |
| Total assets | TWD 1.78bn | TWD 1.88bn | TWD 1.76bn | TWD 1.46bn | TWD 1.58bn | TWD 1.79bn | TWD 1.75bn | TWD 1.56bn |
| Debt | TWD 183.3m | TWD 192.9m | TWD 206.9m | TWD 91.1m | TWD 113.9m | TWD 136.4m | TWD 162.4m | TWD 188.1m |
| Shareholders' equity | TWD 1.01bn | TWD 1.07bn | TWD 1.03bn | TWD 984.7m | TWD 940.6m | TWD 1.12bn | TWD 1.09bn | TWD 1.03bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 30.8% | 34.9% | 34.5% | 32.9% | 28.7% |
| Operating margin | 16.0% | 27.8% | 24.4% | 26.0% | 18.4% |
| Net margin | 11.7% | 21.8% | 18.6% | 20.0% | 15.4% |
| Return on equity | 9.7% | 17.7% | 17.5% | 27.2% | 23.9% |
| Return on assets | 5.7% | 11.0% | 10.5% | 13.3% | 10.9% |
| Revenue growth | -3.1% | -2.8% | 1.2% | 11.7% | — |
| Earnings growth | -48.0% | 13.8% | -5.9% | 45.1% | — |
| Current ratio | 1.96x | 1.97x | 2.71x | 2.50x | 3.38x |
| Debt to equity | 0.20x | 0.15x | 0.33x | 0.68x | 0.87x |
| Equity ratio | 58.9% | 62.4% | 59.8% | 48.8% | 45.7% |
| Interest coverage | 25.48x | 46.73x | 33.47x | 45.48x | 57.57x |
| R&D as a share of sales | 1.5% | 1.3% | 1.1% | 3.5% | 3.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 7.4% | — |
| Operating income | -11.1% | 12.1% | — |
| Net income | -17.7% | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 33.3% | 31.9% | — |
| Operating margin | 23.3% | 24.2% | 22.4% | — |
| Net margin | 16.8% | 18.1% | 16.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 21.5 | 13.4 | 17.0 | 11.8 |
| Price to sales | 2.5 | 2.9 | 3.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 16 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 9.00 | 4.10 | 3.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.