J 
269.50
+10.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.60bn
FY2020FY2025
Net income
TWD 705.5m
FY2020FY2025
Free cash flow
TWD 770.7m
FY2020FY2025
Shareholders' equity
TWD 3.27bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 3.60bn | TWD 2.89bn | TWD 2.87bn | TWD 4.72bn | TWD 2.65bn | TWD 2.14bn |
| Gross profit | TWD 996.6m | TWD 874.3m | TWD 1.16bn | TWD 1.82bn | TWD 916.5m | TWD 527.3m |
| Operating income | TWD 856.6m | TWD 725.1m | TWD 1.05bn | TWD 1.63bn | TWD 747.5m | TWD 451.7m |
| Net income | TWD 705.5m | TWD 594.3m | TWD 820.5m | TWD 1.30bn | TWD 597.3m | TWD 376.9m |
| Diluted earnings per share | 10.71 | 9.53 | 13.50 | 21.12 | 10.15 | 10.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 5.09bn | TWD 3.80bn | TWD 3.01bn | TWD 3.17bn | TWD 2.49bn | TWD 1.59bn |
| Cash and short-term investments | — | — | TWD 2.28bn | TWD 1.80bn | TWD 1.67bn | TWD 906.3m |
| Total liabilities | TWD 1.82bn | TWD 595.1m | TWD 829.8m | TWD 1.17bn | TWD 1.35bn | TWD 809.4m |
| Debt | — | TWD 770,000 | TWD 1.5m | TWD 7.5m | TWD 10.5m | TWD 553,000 |
| Shareholders' equity | TWD 3.27bn | TWD 3.21bn | TWD 2.18bn | TWD 2.00bn | TWD 1.14bn | TWD 785.1m |
| Shares outstanding | 66m | 62m | 61m | 62m | 59m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 780.1m | −TWD 529.8m | TWD 1.13bn | TWD 565.7m | TWD 1.04bn | TWD 313.0m |
| Capital spending | −TWD 9.5m | −TWD 21.6m | −TWD 5.1m | −TWD 14.2m | −TWD 1.2m | −TWD 1.1m |
| Free cash flow | TWD 770.7m | −TWD 551.4m | TWD 1.12bn | TWD 551.5m | TWD 1.04bn | TWD 311.9m |
| Dividends paid | −TWD 533.4m | −TWD 618.1m | −TWD 684.8m | −TWD 445.3m | −TWD 368.6m | −TWD 83.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.08bn | TWD 1.93bn | TWD 1.64bn | TWD 900.0m | TWD 649.1m | TWD 419.8m | TWD 564.0m | TWD 575.1m |
| Gross profit | TWD 683.3m | TWD 605.3m | TWD 453.1m | TWD 254.1m | TWD 184.0m | TWD 105.4m | TWD 142.9m | TWD 166.4m |
| Operating income | TWD 625.1m | TWD 547.7m | TWD 414.2m | TWD 215.2m | TWD 151.9m | TWD 75.2m | TWD 116.0m | TWD 140.7m |
| Net income | TWD 488.7m | TWD 442.5m | TWD 339.3m | TWD 180.2m | TWD 119.5m | TWD 66.5m | TWD 106.7m | TWD 112.1m |
| Diluted earnings per share | 7.42 | 6.72 | 5.15 | 2.70 | 1.79 | 1.00 | 1.71 | 1.80 |
| Cash from operations | — | TWD 222.0m | TWD 291.0m | −TWD 117.0m | TWD 642.0m | −TWD 36.0m | −TWD 228.0m | −TWD 388.0m |
| Capital spending | — | −TWD 176.0m | — | — | −TWD 1.0m | −TWD 7.0m | — | −TWD 16.0m |
| Free cash flow | — | TWD 46.0m | — | — | TWD 641.0m | −TWD 43.0m | — | −TWD 404.0m |
| Total assets | TWD 6.53bn | TWD 5.61bn | TWD 5.09bn | TWD 4.27bn | TWD 4.43bn | TWD 4.03bn | TWD 3.80bn | TWD 3.54bn |
| Shareholders' equity | TWD 3.64bn | TWD 3.71bn | TWD 3.27bn | TWD 2.96bn | TWD 2.86bn | TWD 3.27bn | TWD 3.21bn | TWD 3.10bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 30.3% | 40.6% | 38.7% | 34.6% | 24.7% |
| Operating margin | 23.8% | 25.1% | 36.5% | 34.6% | 28.2% | 22.4% |
| Net margin | 19.6% | 20.6% | 28.6% | 27.6% | 22.6% | 17.6% |
| Return on equity | 21.6% | 18.5% | 37.6% | 65.1% | 52.2% | 48.0% |
| Return on assets | 13.9% | 15.6% | 27.3% | 41.1% | 24.0% | 23.6% |
| Free cash flow yield | — | -2.6% | 6.0% | — | — | — |
| Revenue growth | 24.9% | 0.6% | -39.2% | 78.2% | 23.9% | — |
| Earnings growth | 18.7% | -27.6% | -37.0% | 118.1% | 58.5% | — |
| Current ratio | 2.74x | 6.31x | 3.60x | 2.70x | 1.84x | 1.94x |
| Debt to equity | — | — | 0.19x | 0.21x | 0.00x | 0.00x |
| Equity ratio | 64.2% | 84.3% | 72.4% | 63.2% | 45.9% | 49.2% |
| Interest coverage | 2104.56x | 29002.28x | 11500.12x | 8409.86x | 2160.43x | 159295.00x |
| Buybacks as a share of market value | — | -2.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | 11.0% | — |
| Operating income | -19.3% | 13.7% | — |
| Net income | -18.5% | 13.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 34.5% | 33.4% | — |
| Operating margin | 24.4% | 30.3% | 28.9% | — |
| Net margin | 20.0% | 24.3% | 23.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 22.1 | 13.8 | 12.0 | 5.9 |
| Price to sales | 4.3 | 2.8 | 3.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 8.50 | 8.00 | 9.271 | 18.00 |
- 1592.8389-for-1000 split · 28 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.