A 
2,044
+2.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.40bn
FY2017FY2026
Net income
¥712.7m
FY2017FY2026
Free cash flow
¥1.70bn
FY2017FY2026
Shareholders' equity
¥24.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.40bn | ¥65.44bn | ¥63.61bn | ¥64.88bn | ¥58.79bn | ¥45.21bn | ¥45.50bn | ¥47.55bn | ¥47.64bn | ¥42.66bn |
| Gross profit | ¥6.09bn | ¥5.96bn | ¥6.76bn | ¥6.14bn | ¥4.15bn | ¥4.09bn | ¥4.40bn | ¥5.14bn | ¥5.19bn | ¥4.72bn |
| Research and development | — | ¥268.0m | ¥271.5m | ¥264.0m | ¥276.4m | ¥165.9m | ¥210.8m | ¥206.7m | ¥212.7m | ¥181.0m |
| Operating income | ¥1.30bn | ¥1.52bn | ¥2.30bn | ¥1.95bn | ¥328.4m | ¥980.4m | ¥959.8m | ¥1.77bn | ¥1.85bn | ¥1.63bn |
| Net income | ¥712.7m | ¥624.9m | ¥2.70bn | ¥1.51bn | ¥703.0m | ¥1.39bn | ¥543.6m | ¥1.62bn | ¥1.39bn | ¥1.42bn |
| Diluted earnings per share | 228.01 | 199.92 | 862.34 | 483.92 | 224.87 | 444.84 | 173.88 | 516.69 | 441.52 | 443.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.01bn | ¥46.05bn | ¥48.01bn | ¥46.36bn | ¥42.75bn | ¥34.73bn | ¥30.25bn | ¥31.71bn | ¥30.77bn | ¥27.92bn |
| Cash and short-term investments | ¥4.82bn | ¥4.39bn | ¥3.19bn | ¥2.84bn | ¥1.96bn | ¥2.19bn | ¥2.03bn | ¥1.74bn | ¥2.32bn | ¥1.17bn |
| Total liabilities | ¥19.98bn | ¥21.47bn | ¥23.69bn | ¥25.25bn | ¥23.48bn | ¥16.79bn | ¥13.98bn | ¥15.34bn | ¥15.36bn | ¥13.88bn |
| Debt | ¥12.06bn | ¥13.50bn | ¥15.72bn | ¥17.04bn | ¥16.00bn | ¥10.00bn | ¥8.22bn | ¥8.71bn | ¥8.38bn | ¥7.37bn |
| Shareholders' equity | ¥24.99bn | ¥24.54bn | ¥24.29bn | ¥21.09bn | ¥19.26bn | ¥17.92bn | ¥16.26bn | ¥16.35bn | ¥15.39bn | ¥14.03bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.21bn | ¥5.60bn | ¥3.22bn | ¥4.91bn | −¥4.75bn | ¥153.8m | ¥2.73bn | ¥2.65bn | ¥2.84bn | ¥941.6m |
| Capital spending | −¥2.51bn | −¥1.70bn | −¥1.76bn | −¥4.97bn | −¥1.53bn | −¥1.56bn | −¥1.92bn | −¥3.04bn | −¥2.52bn | −¥1.18bn |
| Free cash flow | ¥1.70bn | ¥3.91bn | ¥1.47bn | −¥63.6m | −¥6.29bn | −¥1.40bn | ¥817.9m | −¥389.2m | ¥320.4m | −¥239.2m |
| Dividends paid | −¥343.5m | −¥468.6m | −¥280.8m | −¥125.0m | −¥218.8m | −¥156.3m | −¥217.2m | −¥191.0m | −¥111.6m | −¥47.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.08bn | ¥16.14bn | ¥15.55bn | ¥15.42bn | ¥15.30bn | ¥16.45bn | ¥18.46bn | ¥15.65bn |
| Gross profit | ¥1.46bn | ¥1.66bn | ¥1.68bn | ¥1.61bn | ¥1.50bn | ¥1.46bn | ¥1.97bn | ¥1.49bn |
| Operating income | ¥159.2m | ¥357.8m | ¥358.8m | ¥338.3m | ¥247.4m | ¥294.5m | ¥689.6m | ¥323.9m |
| Net income | ¥64.9m | −¥102.4m | ¥375.5m | ¥296.7m | ¥142.9m | −¥380.7m | ¥845.1m | −¥272.7m |
| Diluted earnings per share | 20.77 | -32.76 | 120.13 | 94.92 | 45.72 | -121.79 | 270.37 | -87.25 |
| Total assets | ¥45.20bn | ¥45.01bn | ¥45.48bn | ¥45.13bn | ¥44.35bn | ¥46.05bn | ¥48.10bn | ¥46.56bn |
| Cash and short-term investments | ¥5.23bn | ¥4.82bn | ¥5.77bn | ¥5.62bn | ¥4.12bn | ¥4.39bn | ¥3.60bn | ¥3.09bn |
| Debt | ¥4.44bn | ¥11.84bn | ¥4.54bn | ¥13.57bn | ¥4.18bn | ¥13.46bn | ¥5.62bn | ¥14.33bn |
| Shareholders' equity | ¥25.13bn | ¥24.99bn | ¥24.99bn | ¥24.07bn | ¥23.75bn | ¥24.54bn | ¥25.05bn | ¥24.01bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 9.1% | 10.6% | 9.5% | 7.1% | 9.1% | — |
| Operating margin | 2.1% | 2.3% | 3.5% | 2.9% | 0.5% | 2.2% | — |
| Net margin | 1.1% | 1.0% | 4.2% | 2.3% | 1.2% | 3.1% | — |
| Return on equity | 2.9% | 2.5% | 11.1% | 7.2% | 3.7% | 7.8% | — |
| Return on assets | 1.6% | 1.4% | 5.6% | 3.3% | 1.6% | 4.0% | — |
| Free cash flow yield | 99.6% | 108.2% | 73.9% | 146.6% | -47.8% | 25.4% | — |
| Revenue growth | -4.6% | 2.9% | -2.0% | 10.4% | 30.0% | -0.6% | — |
| Earnings growth | 14.0% | -76.8% | 78.2% | 115.2% | -49.5% | 155.8% | — |
| Current ratio | 2.47x | 2.46x | 2.19x | 1.94x | 1.89x | 1.92x | — |
| Debt to equity | 0.47x | 0.55x | 0.65x | 0.80x | 0.82x | 0.55x | — |
| Equity ratio | 55.5% | 53.3% | 50.6% | 45.5% | 45.0% | 51.6% | — |
| Interest coverage | 10.85x | 15.78x | 15.74x | 16.02x | 3.62x | 14.37x | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.4% | 0.5% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 6.7% | 5.2% |
| Operating income | -12.5% | 5.8% | 3.8% |
| Net income | -22.2% | -12.5% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 9.7% | 9.2% | 9.7% |
| Operating margin | 2.2% | 2.8% | 2.3% | 2.7% |
| Net margin | 1.0% | 2.2% | 2.1% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 12.3 | 2.2 | 6.1 | 11.2 | 4.0 | 8.4 | 3.9 | 4.0 | 9.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 150.00 | 90.00 | 40.00 | 70.00 | 50.00 | 70.00 | 60.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 2-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.