T 
6,270
+1.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.60bn
FY2017FY2026
Net income
¥123.8m
FY2017FY2026
Free cash flow
−¥137.5m
FY2017FY2026
Shareholders' equity
¥3.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.60bn | ¥1.42bn | ¥1.49bn | ¥2.00bn | ¥1.83bn | ¥1.08bn | ¥1.09bn | ¥1.42bn | ¥1.48bn | ¥1.42bn |
| Gross profit | ¥414.7m | ¥276.3m | ¥403.8m | ¥635.5m | ¥567.9m | ¥228.8m | ¥219.2m | ¥345.9m | ¥450.9m | ¥346.8m |
| Research and development | — | ¥46.4m | ¥44.1m | ¥51.2m | ¥43.3m | ¥40.7m | ¥40.2m | ¥41.4m | ¥37.6m | ¥41.9m |
| Operating income | −¥61.5m | −¥171.6m | −¥27.7m | ¥143.6m | ¥128.6m | −¥94.1m | −¥202.1m | −¥114.9m | ¥21.3m | −¥87.2m |
| Net income | ¥123.8m | −¥171.2m | −¥33.6m | ¥95.4m | ¥106.7m | −¥97.9m | −¥166.2m | −¥117.1m | ¥71.2m | −¥125.3m |
| Diluted earnings per share | 151.48 | -209.51 | -43.62 | 130.62 | 161.85 | -148.46 | -251.98 | -177.63 | 107.97 | -189.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.66bn | ¥4.79bn | ¥4.70bn | ¥4.56bn | ¥4.26bn | ¥3.98bn | ¥4.17bn | ¥4.35bn | ¥4.52bn | ¥4.53bn |
| Cash and short-term investments | ¥1.11bn | ¥1.25bn | ¥1.32bn | ¥1.06bn | ¥1.04bn | ¥996.1m | ¥1.11bn | ¥1.14bn | ¥1.33bn | ¥1.25bn |
| Total liabilities | ¥678.4m | ¥938.6m | ¥917.1m | ¥1.02bn | ¥970.1m | ¥876.8m | ¥918.6m | ¥930.6m | ¥950.0m | ¥952.0m |
| Debt | — | — | −¥5.8m | −¥5.7m | −¥5.7m | −¥5.8m | ¥15.2m | — | — | — |
| Shareholders' equity | ¥3.98bn | ¥3.85bn | ¥3.78bn | ¥3.54bn | ¥3.29bn | ¥3.10bn | ¥3.25bn | ¥3.42bn | ¥3.57bn | ¥3.57bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥117.1m | −¥109.1m | ¥77.9m | ¥40.0m | ¥59.4m | −¥76.5m | ¥14.6m | −¥127.7m | ¥7.2m | ¥53.9m |
| Capital spending | −¥20.4m | −¥112.5m | −¥34.2m | −¥74.1m | −¥30.7m | −¥4.2m | −¥21.0m | −¥47.6m | −¥43.8m | −¥142.9m |
| Free cash flow | −¥137.5m | −¥221.7m | ¥43.7m | −¥34.1m | ¥28.6m | −¥80.8m | −¥6.3m | −¥175.3m | −¥36.6m | −¥88.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥559.0m | ¥413.2m | ¥443.3m | ¥429.3m | ¥402.7m | ¥328.0m | ¥395.2m | ¥305.4m |
| Gross profit | ¥184.4m | ¥123.3m | ¥94.8m | ¥143.0m | ¥127.8m | ¥49.1m | ¥75.9m | ¥58.9m |
| Operating income | ¥49.0m | −¥232,000 | −¥35.6m | ¥22.0m | ¥19.7m | −¥67.6m | −¥53.2m | −¥39.7m |
| Net income | ¥45.7m | ¥11.2m | −¥27.5m | ¥24.0m | ¥29.5m | ¥97.8m | −¥45.9m | −¥52.1m |
| Diluted earnings per share | 55.89 | 13.65 | -33.68 | 29.37 | 36.14 | 119.67 | -56.23 | -67.68 |
| Total assets | ¥4.74bn | ¥4.69bn | ¥4.66bn | ¥4.61bn | ¥4.52bn | ¥4.71bn | ¥4.79bn | ¥4.68bn |
| Cash and short-term investments | ¥1.15bn | ¥1.19bn | ¥1.11bn | ¥1.05bn | ¥1.03bn | ¥1.22bn | ¥1.25bn | ¥1.20bn |
| Shareholders' equity | ¥4.09bn | ¥4.01bn | ¥3.98bn | ¥3.94bn | ¥3.87bn | ¥3.89bn | ¥3.85bn | ¥3.71bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 19.4% | 27.1% | 31.7% | 31.1% | 21.1% | — | — |
| Operating margin | -3.8% | -12.1% | -1.9% | 7.2% | 7.0% | -12.0% | — | — |
| Net margin | 7.7% | -12.0% | -2.3% | 4.8% | 5.8% | -9.0% | — | — |
| Return on equity | 3.1% | -4.4% | -0.9% | 2.7% | 3.2% | -3.2% | — | — |
| Return on assets | 2.7% | -3.6% | -0.7% | 2.1% | 2.5% | -2.5% | — | — |
| Free cash flow yield | -2.3% | 0.1% | 2.8% | 3.1% | 2.7% | -2.1% | — | — |
| Revenue growth | 12.8% | -4.7% | -25.5% | 9.6% | 69.0% | -0.6% | — | — |
| Earnings growth | -172.3% | 409.5% | -135.2% | -10.6% | -209.0% | -41.1% | — | — |
| Current ratio | 9.48x | 11.90x | 12.79x | 7.82x | 7.90x | 10.19x | — | — |
| Debt to equity | — | — | -0.00x | -0.00x | -0.00x | -0.00x | 0.00x | 0.01x |
| Equity ratio | 85.4% | 80.4% | 80.5% | 77.7% | 77.2% | 78.0% | — | — |
| Interest coverage | -63.42x | -236.06x | -36.54x | 181.48x | 155.69x | -151.87x | — | — |
| R&D as a share of sales | — | 3.3% | 3.0% | 2.6% | 2.4% | 3.8% | 3.7% | — |
| Buybacks as a share of market value | -0.0% | -6.1% | -5.4% | -10.8% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | 8.2% | 0.0% |
| Operating income | — | -8.2% | -11.8% |
| Net income | 9.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 26.5% | 26.8% | 25.1% |
| Operating margin | -7.7% | -1.8% | -0.9% | -4.1% |
| Net margin | -1.6% | 0.2% | 0.2% | -3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | -16.9 | -52.4 | 10.6 | 16.4 | -15.3 | -4.9 | -7.0 | 9.4 | -11.4 |
| Price to sales | 3.1 | 2.0 | 1.2 | 0.5 | 1.0 | 1.4 | 0.8 | 0.6 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jan 1998.
| FY1999 | |
|---|---|
| Paid in the year | 100.00 |
- 10-to-1 reverse split · 27 Jul 2017
- 1.2-for-1 split · 26 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.