0.73
+0.69%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$233.0m
FY2016FY2025
Net income
HK$19.0m
FY2016FY2025
Free cash flow
HK$41.0m
FY2016FY2025
Shareholders' equity
HK$117.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$233.0m | HK$227.8m | HK$235.5m | HK$210.5m | HK$208.9m | HK$183.9m | HK$206.0m | HK$861.5m | HK$701.8m | HK$696.3m |
| Gross profit | HK$57.0m | HK$60.8m | HK$69.6m | HK$54.5m | HK$56.6m | HK$65.1m | HK$71.7m | HK$267.1m | HK$212.7m | HK$244.6m |
| Research and development | HK$11.2m | HK$10.9m | HK$10.3m | HK$11.0m | HK$11.4m | HK$10.5m | HK$13.3m | HK$34.8m | HK$29.6m | HK$29.0m |
| Operating income | HK$17.5m | HK$20.6m | HK$29.3m | HK$14.3m | HK$21.0m | HK$26.1m | HK$32.7m | HK$112.6m | HK$92.0m | HK$131.2m |
| Net income | HK$19.0m | HK$18.4m | HK$21.5m | HK$20.5m | HK$18.1m | HK$21.7m | HK$24.6m | HK$79.5m | HK$66.7m | HK$94.8m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.07 | 0.06 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$279.8m | HK$283.0m | HK$343.0m | HK$393.4m | HK$404.9m | HK$395.8m | HK$351.3m | HK$814.8m | HK$744.5m | HK$664.2m |
| Cash and short-term investments | HK$55.6m | HK$48.9m | HK$64.9m | HK$112.8m | HK$95.4m | HK$102.5m | HK$51.7m | HK$228.1m | HK$164.9m | HK$122.4m |
| Total liabilities | HK$159.2m | HK$26.1m | HK$26.0m | HK$31.1m | HK$29.1m | HK$42.2m | HK$32.3m | HK$217.3m | HK$130.1m | HK$146.8m |
| Debt | HK$126.5m | HK$224,000 | HK$189,000 | HK$513,000 | HK$547,000 | HK$12.4m | HK$260,000 | HK$83.4m | HK$3.6m | HK$18.5m |
| Shareholders' equity | HK$117.1m | HK$253.2m | HK$95.9m | HK$357.3m | HK$370.6m | HK$349.0m | HK$314.2m | HK$584.7m | HK$639.0m | HK$513.3m |
| Shares outstanding | 1,154m | 1,194m | 1,148m | 1,396m | 1,396m | 1,396m | 1,170m | 1,190m | 1,189m | 824m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$41.2m | HK$35.2m | HK$38.2m | HK$36.9m | HK$29.5m | HK$52.7m | HK$71.8m | HK$147.4m | HK$70.2m | HK$138.0m |
| Capital spending | −HK$260,000 | −HK$4.5m | −HK$3.0m | −HK$12.0m | −HK$22.8m | −HK$12.5m | −HK$30.1m | −HK$52.2m | −HK$17.8m | −HK$55.3m |
| Free cash flow | HK$41.0m | HK$30.6m | HK$35.2m | HK$24.9m | HK$6.7m | HK$40.2m | HK$41.7m | HK$95.2m | HK$52.4m | HK$82.7m |
| Dividends paid | −HK$4.1m | −HK$6.8m | −HK$6.1m | −HK$5.4m | −HK$7.2m | −HK$5.4m | −HK$24.4m | −HK$10.0m | −HK$12.0m | −HK$22.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$154.1m | HK$115.3m | HK$117.6m | HK$108.1m | HK$119.7m | HK$110.9m | HK$124.6m | HK$97.8m |
| Gross profit | HK$37.8m | HK$26.9m | HK$30.1m | HK$25.4m | HK$35.4m | HK$32.2m | HK$37.4m | HK$24.8m |
| Operating income | HK$19.4m | HK$3.6m | HK$13.9m | HK$3.4m | HK$17.1m | HK$12.6m | HK$16.7m | HK$4.2m |
| Net income | HK$19.4m | HK$5.1m | HK$14.0m | HK$2.2m | HK$16.2m | HK$4.3m | HK$17.2m | HK$7.4m |
| Diluted earnings per share | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Cash from operations | — | HK$30.0m | HK$10.0m | HK$10.0m | HK$25.0m | HK$27.0m | HK$11.0m | HK$27.0m |
| Capital spending | — | — | — | — | −HK$4.0m | −HK$1.0m | −HK$1.0m | −HK$8.0m |
| Free cash flow | — | — | — | — | HK$21.0m | HK$26.0m | HK$10.0m | HK$19.0m |
| Total assets | HK$311.1m | HK$279.8m | HK$301.4m | HK$283.0m | HK$303.0m | HK$343.0m | HK$379.6m | HK$393.4m |
| Cash and short-term investments | HK$61.4m | HK$55.6m | HK$61.2m | HK$48.9m | HK$45.2m | HK$64.9m | HK$93.3m | HK$112.8m |
| Debt | HK$233,000 | HK$404,000 | HK$195,000 | HK$224,000 | HK$377,000 | HK$189,000 | HK$254,000 | HK$513,000 |
| Shareholders' equity | HK$271.7m | HK$117.1m | HK$267.7m | HK$253.2m | HK$268.4m | HK$312.7m | HK$344.5m | HK$357.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 4.8% | -10.3% |
| Operating income | 6.8% | -7.8% | -16.5% |
| Net income | -2.5% | -2.6% | -13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 26.7% | 28.0% | 30.7% |
| Operating margin | 8.3% | 9.0% | 9.9% | 13.5% |
| Net margin | 8.1% | 8.8% | 9.2% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.3 | 36.4 | 31.0 | 25.9 | 35.9 | 32.9 | 27.1 | 12.4 | 15.2 | 10.7 |
| Price to sales | 3.6 | 2.9 | 2.8 | 2.5 | 3.1 | 3.9 | 3.2 | 1.1 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.004 | 0.007 | 0.007 | 0.006 | 0.008 | 0.006 | 0.026 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.